company

SAMEIET SÆTER TORG

0179 OSLO

Finances

Share Ownership

Return on Equity

67,53 %

Current Ratio

1,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 320 000	3 125 000	3 122 000	2 877 000
Net Income	680 000	−543 000	−479 000	−148 000
Total Assets	3 092 000	2 084 000	2 489 000	3 732 000
Total Equity	1 007 000	327 000	870 000	1 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 320 000	3 125 000	3 122 000	2 877 000
Expenditure	3 710 000	3 732 000	3 611 000	3 048 000
Operating Profit	611 000	−607 000	−488 000	−171 000
Financial Income	70 000	64 000	9 000	23 000
Financial Costs	0	0	0	0
Financial Balance	70 000	64 000	9 000	23 000
Earnings Before Tax	680 000	−543 000	−479 000	−148 000
Tax	0	0	0	0
Net Income	680 000	−543 000	−479 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	11 000	17 000
Total Current Assets	3 092 000	2 079 000	2 478 000	3 715 000
Total Assets	3 092 000	2 084 000	2 489 000	3 732 000
Total Retained Equity	1 007 000	327 000	870 000	1 349 000
Total Equity	1 007 000	327 000	870 000	1 349 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 085 000	1 758 000	1 620 000	2 383 000
Total Equity and Debt	3 092 000	2 084 000	2 489 000	3 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 320 000	3 125 000	3 122 000	2 877 000
Revenue	4 320 000	3 125 000	3 122 000	2 877 000
Cost of Goods Sold	0	0	0	0
Salary Costs	241 000	228 000	260 000	237 000
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	3 710 000	3 732 000	3 611 000	3 048 000
Operating Profit	611 000	−607 000	−488 000	−171 000
Financial Income	70 000	64 000	9 000	23 000
Financial Costs	0	0	0	0
Financial Balance	70 000	64 000	9 000	23 000
Dividends	0	0	0	0
Net Income	680 000	−543 000	−479 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	11 000	17 000
Total Tangible Assets	0	6 000	11 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	11 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 066 000	2 063 000	2 460 000	3 123 000
Total Current Assets	3 092 000	2 079 000	2 478 000	3 715 000
Total Assets	3 092 000	2 084 000	2 489 000	3 732 000
Total Equity	1 007 000	327 000	870 000	1 349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	130 000	78 000	652 000
Unpaid Taxes	0	0	3 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 019 000	1 627 000	1 539 000	1 729 000
Total Current Debt	2 085 000	1 758 000	1 620 000	2 383 000
Total Equity and Debt	3 092 000	2 084 000	2 489 000	3 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,53 %	−166,06 %	−55,06 %	−10,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,14 %	−19,42 %	−15,63 %	−5,94 %
Current Ratio	1,48	1,18	1,53	1,56
Quick Ratio	1,48	1,18	1,53	1,56
Equity Ratio	0,33	0,16	0,35	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English