EIGERSUND PARKERING AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

39,87 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 957 000	1 452 000	987 000	988 000
Net Income	248 000	120 000	69 000	124 000
Total Assets	1 105 000	747 000	402 000	355 000
Total Equity	622 000	374 000	254 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 957 000	1 452 000	987 000	988 000
Expenditure	1 642 000	1 298 000	898 000	834 000
Operating Profit	315 000	153 000	89 000	155 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	318 000	154 000	88 000	155 000
Tax	70 000	34 000	19 000	31 000
Net Income	248 000	120 000	69 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 105 000	747 000	402 000	355 000
Total Assets	1 105 000	747 000	402 000	355 000
Total Retained Equity	592 000	344 000	225 000	156 000
Total Equity	622 000	374 000	254 000	185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	483 000	373 000	148 000	170 000
Total Equity and Debt	1 105 000	747 000	402 000	355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 390 000	1 446 000	984 000	983 000
Other Income	567 000	6 000	3 000	5 000
Revenue	1 957 000	1 452 000	987 000	988 000
Cost of Goods Sold	850 000	652 000	799 000	693 000
Salary Costs	632 000	524 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 642 000	1 298 000	898 000	834 000
Operating Profit	315 000	153 000	89 000	155 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	248 000	120 000	69 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	986 000	650 000	357 000	268 000
Total Current Assets	1 105 000	747 000	402 000	355 000
Total Assets	1 105 000	747 000	402 000	355 000
Total Equity	622 000	374 000	254 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	60 000	41 000	17 000
Unpaid Taxes	174 000	103 000	58 000	53 000
Dividends	0	0	0	0
Other Current Debt	142 000	177 000	30 000	70 000
Total Current Debt	483 000	373 000	148 000	170 000
Total Equity and Debt	1 105 000	747 000	402 000	355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,87 %	32,09 %	27,17 %	67,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,1 %	10,54 %	9,02 %	15,69 %
Current Ratio	2,29	2	2,72	2,09
Quick Ratio	2,29	2	2,72	2,09
Equity Ratio	0,56	0,5	0,63	0,52
Gross Profit Margin	56,57 %	55,1 %	19,05 %	29,86 %