NORSK BYGGEKONTROLL NORD AS

9402 HARSTAD

Finances

Share Ownership

Return on Equity

205,26 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	271 000	43 000	78 000
Net Income	195 000	120 000	−146 000	74 000
Total Assets	478 000	198 000	200 000	38 000
Total Equity	95 000	152 000	31 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	271 000	43 000	78 000
Expenditure	459 000	150 000	189 000	5 000
Operating Profit	266 000	120 000	−146 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	265 000	120 000	−146 000	74 000
Tax	71 000	0	0	0
Net Income	195 000	120 000	−146 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	478 000	198 000	200 000	38 000
Total Assets	478 000	198 000	200 000	38 000
Total Retained Equity	64 000	120 000	0	−42 000
Total Equity	95 000	152 000	31 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	46 000	169 000	50 000
Total Equity and Debt	478 000	198 000	200 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	725 000	271 000	43 000	78 000
Other Income	0	0	0	0
Revenue	725 000	271 000	43 000	78 000
Cost of Goods Sold	0	14 000	0	0
Salary Costs	51 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	459 000	150 000	189 000	5 000
Operating Profit	266 000	120 000	−146 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	195 000	120 000	−146 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	50 000	5 000	18 000
Total Current Assets	478 000	198 000	200 000	38 000
Total Assets	478 000	198 000	200 000	38 000
Total Equity	95 000	152 000	31 000	−12 000
Short-Term Group Debt	322 000	0	150 000	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	4 000	16 000	0
Unpaid Taxes	44 000	40 000	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	3 000	50 000
Total Current Debt	383 000	46 000	169 000	50 000
Total Equity and Debt	478 000	198 000	200 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	205,26 %	78,95 %	−470,97 %	−616,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	36,69 %	44,28 %	−339,53 %	94,87 %
Current Ratio	1,25	4,3	1,18	0,76
Quick Ratio	1,25	4,3	1,18	0,76
Equity Ratio	0,2	0,77	0,16	−0,32
Gross Profit Margin	100 %	94,83 %	100 %	100 %