BJØNNDALSVEIEN 7 EIENDOMSINVEST AS

0270 OSLO

Finances

Return on Equity

5,12 %

Current Ratio

29,65

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 091 000	2 533 000	−92 000	−86 000
Total Assets	28 173 000	28 724 000	27 740 000	28 152 000
Total Equity	21 321 000	23 230 000	25 097 000	28 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	180 000	161 000	116 000	122 000
Operating Profit	−180 000	−161 000	−115 000	−121 000
Financial Income	1 510 000	3 236 000	1 000	11 000
Financial Costs	239 000	91 000	3 000	0
Financial Balance	1 271 000	3 145 000	−2 000	11 000
Earnings Before Tax	1 091 000	2 985 000	−117 000	−111 000
Tax	0	452 000	−26 000	−24 000
Net Income	1 091 000	2 533 000	−92 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 305 000	26 305 000	27 627 000	27 591 000
Total Current Assets	1 868 000	2 420 000	113 000	561 000
Total Assets	28 173 000	28 724 000	27 740 000	28 152 000
Total Retained Equity	2 021 000	930 000	−1 603 000	−1 511 000
Total Equity	21 321 000	23 230 000	25 097 000	28 089 000
Total Long-Term Debt	6 789 000	0	0	0
Total Current Debt	63 000	5 494 000	2 643 000	63 000
Total Equity and Debt	28 173 000	28 724 000	27 740 000	28 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	63 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	180 000	161 000	116 000	122 000
Operating Profit	−180 000	−161 000	−115 000	−121 000
Financial Income	1 510 000	3 236 000	1 000	11 000
Financial Costs	239 000	91 000	3 000	0
Financial Balance	1 271 000	3 145 000	−2 000	11 000
Dividends	0	0	0	0
Net Income	1 091 000	2 533 000	−92 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	452 000	426 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 305 000	26 305 000	27 175 000	27 165 000
Total Fixed Assets	26 305 000	26 305 000	27 627 000	27 591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	356 000	114 000	113 000	153 000
Total Current Assets	1 868 000	2 420 000	113 000	561 000
Total Assets	28 173 000	28 724 000	27 740 000	28 152 000
Total Equity	21 321 000	23 230 000	25 097 000	28 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 789 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	63 000	5 494 000	2 643 000	55 000
Total Current Debt	63 000	5 494 000	2 643 000	63 000
Total Equity and Debt	28 173 000	28 724 000	27 740 000	28 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	10,9 %	−0,37 %	−0,31 %
Debt-to-Equity Ratio	0,32	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,65	0,44	0,04	8,9
Quick Ratio	29,65	0,44	0,04	8,9
Equity Ratio	0,76	0,81	0,9	1
Gross Profit Margin	-	-	-	-