SAMEIET JORDBÆRVEGEN 31

6415 MOLDE

Finances

Share Ownership

Return on Equity

12,21 %

Current Ratio

8,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	893 000	885 000	857 000	807 000
Net Income	48 000	−30 000	53 000	25 000
Total Assets	444 000	443 000	448 000	399 000
Total Equity	393 000	344 000	374 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	893 000	885 000	857 000	807 000
Expenditure	851 000	915 000	805 000	786 000
Operating Profit	42 000	−31 000	51 000	21 000
Financial Income	6 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	4 000
Earnings Before Tax	42 000	−31 000	51 000	21 000
Tax	0	0	0	0
Net Income	48 000	−30 000	53 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	444 000	443 000	448 000	399 000
Total Assets	444 000	443 000	448 000	399 000
Total Retained Equity	393 000	344 000	374 000	322 000
Total Equity	393 000	344 000	374 000	322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	98 000	73 000	77 000
Total Equity and Debt	444 000	443 000	448 000	399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	893 000	885 000	857 000	807 000
Revenue	893 000	885 000	857 000	807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	851 000	915 000	805 000	786 000
Operating Profit	42 000	−31 000	51 000	21 000
Financial Income	6 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	48 000	−30 000	53 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	401 000	389 000	408 000	334 000
Total Current Assets	444 000	443 000	448 000	399 000
Total Assets	444 000	443 000	448 000	399 000
Total Equity	393 000	344 000	374 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	98 000	73 000	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	51 000	98 000	73 000	77 000
Total Equity and Debt	444 000	443 000	448 000	399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,21 %	−8,72 %	14,17 %	7,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,7 %	−3,5 %	5,95 %	2,6 %
Current Ratio	8,71	4,52	6,14	5,18
Quick Ratio	8,71	4,52	6,14	5,18
Equity Ratio	0,89	0,78	0,83	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table