BAKKEN 58B DA

4307 SANDNES

Finances

Share Ownership

Return on Equity

91,06 %

Current Ratio

1,8

Debt-to-Equity Ratio

31,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	205 000	198 000	190 000	186 000
Net Income	112 000	89 000	2 000	−35 000
Total Assets	4 182 000	4 007 000	3 997 000	4 031 000
Total Equity	123 000	11 000	−91 000	−93 000

Income (NOK)	2022	2021	2020	2019
Revenue	205 000	198 000	190 000	186 000
Expenditure	93 000	108 000	89 000	96 000
Operating Profit	112 000	90 000	101 000	90 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	99 000	126 000
Financial Balance	1 000	−2 000	−99 000	−125 000
Earnings Before Tax	112 000	89 000	2 000	−35 000
Tax	0	0	0	0
Net Income	112 000	89 000	2 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 950 000	3 950 000	3 950 000	3 950 000
Total Current Assets	232 000	57 000	47 000	81 000
Total Assets	4 182 000	4 007 000	3 997 000	4 031 000
Total Retained Equity	123 000	11 000	−91 000	−93 000
Total Equity	123 000	11 000	−91 000	−93 000
Total Long-Term Debt	3 930 000	3 930 000	4 050 000	4 105 000
Total Current Debt	129 000	66 000	39 000	20 000
Total Equity and Debt	4 182 000	4 007 000	3 997 000	4 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	205 000	198 000	190 000	186 000
Revenue	205 000	198 000	190 000	186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	108 000	89 000	96 000
Operating Profit	112 000	90 000	101 000	90 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	99 000	126 000
Financial Balance	1 000	−2 000	−99 000	−125 000
Dividends	0	0	0	0
Net Income	112 000	89 000	2 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 950 000	3 950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 950 000	3 950 000	0	0
Total Tangible Assets	3 950 000	3 950 000	3 950 000	3 950 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 950 000	3 950 000	3 950 000	3 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	5 000	6 000	40 000
Total Current Assets	232 000	57 000	47 000	81 000
Total Assets	4 182 000	4 007 000	3 997 000	4 031 000
Total Equity	123 000	11 000	−91 000	−93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 930 000	3 930 000	4 050 000	4 105 000
Creditors	8 000	3 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	63 000	38 000	19 000
Total Current Debt	129 000	66 000	39 000	20 000
Total Equity and Debt	4 182 000	4 007 000	3 997 000	4 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,06 %	809,09 %	−2,2 %	37,63 %
Debt-to-Equity Ratio	31,95	357,27	−44,51	−44,14
Operating Profit Margin	54,63 %	45,45 %	53,16 %	48,39 %
Current Ratio	1,8	0,86	1,21	4,05
Quick Ratio	1,8	0,86	1,21	4,05
Equity Ratio	0,03	0	−0,02	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %