STRØMME EIENDOM AS

6230 SYKKYLVEN

Finances

Return on Equity

4 %

Current Ratio

29,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 566 000	1 578 000	1 637 000
Net Income	1 024 000	216 000	3 082 000	587 000
Total Assets	26 377 000	27 607 000	27 441 000	24 360 000
Total Equity	25 569 000	24 845 000	24 929 000	21 848 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 566 000	1 578 000	1 637 000
Expenditure	570 000	1 350 000	781 000	929 000
Operating Profit	997 000	216 000	797 000	708 000
Financial Income	262 000	53 000	2 537 000	55 000
Financial Costs	0	1 000	0	15 000
Financial Balance	262 000	52 000	2 537 000	40 000
Earnings Before Tax	1 259 000	268 000	3 334 000	748 000
Tax	235 000	52 000	252 000	161 000
Net Income	1 024 000	216 000	3 082 000	587 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 348 000	5 384 000	5 372 000	5 425 000
Total Current Assets	21 030 000	22 223 000	22 069 000	18 935 000
Total Assets	26 377 000	27 607 000	27 441 000	24 360 000
Total Retained Equity	20 212 000	19 488 000	19 572 000	16 490 000
Total Equity	25 569 000	24 845 000	24 929 000	21 848 000
Total Long-Term Debt	102 000	2 102 000	2 102 000	2 102 000
Total Current Debt	706 000	659 000	410 000	410 000
Total Equity and Debt	26 377 000	27 607 000	27 441 000	24 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 567 000	1 566 000	1 578 000	1 637 000
Revenue	1 567 000	1 566 000	1 578 000	1 637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	548 000	400 000	428 000
Depreciation	36 000	36 000	36 000	43 000
Impairment	0	0	0	0
Expenditure	570 000	1 350 000	781 000	929 000
Operating Profit	997 000	216 000	797 000	708 000
Financial Income	262 000	53 000	2 537 000	55 000
Financial Costs	0	1 000	0	15 000
Financial Balance	262 000	52 000	2 537 000	40 000
Dividends	300 000	300 000	0	0
Net Income	1 024 000	216 000	3 082 000	587 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 329 000	5 365 000	5 353 000	5 402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	18 000	18 000	18 000
Total Tangible Assets	5 347 000	5 383 000	5 371 000	5 420 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	6 000
Total Fixed Assets	5 348 000	5 384 000	5 372 000	5 425 000
Stock	0	0	0	0
Total Investments	18 207 000	18 332 000	18 043 000	15 347 000
Cash, Bank	2 700 000	3 514 000	3 999 000	3 543 000
Total Current Assets	21 030 000	22 223 000	22 069 000	18 935 000
Total Assets	26 377 000	27 607 000	27 441 000	24 360 000
Total Equity	25 569 000	24 845 000	24 929 000	21 848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	2 102 000	2 102 000	2 102 000
Creditors	153 000	116 000	4 000	77 000
Unpaid Taxes	8 000	133 000	115 000	144 000
Dividends	300 000	300 000	0	0
Other Current Debt	10 000	58 000	38 000	30 000
Total Current Debt	706 000	659 000	410 000	410 000
Total Equity and Debt	26 377 000	27 607 000	27 441 000	24 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 %	0,87 %	12,36 %	2,69 %
Debt-to-Equity Ratio	0	0,08	0,08	0,1
Operating Profit Margin	63,62 %	13,79 %	50,51 %	43,25 %
Current Ratio	29,79	33,72	53,83	46,18
Quick Ratio	29,79	33,72	53,83	46,18
Equity Ratio	0,97	0,9	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %