FITNESSPOINT KRISTIANSUND TRENINGSSENTER AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

60,16 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	905 000	929 000	914 000	1 098 000
Net Income	−462 000	−291 000	−198 000	−148 000
Total Assets	145 000	231 000	272 000	394 000
Total Equity	−768 000	−306 000	−16 000	−30 000

Income (NOK)	2022	2021	2020	2019
Revenue	905 000	929 000	914 000	1 098 000
Expenditure	1 242 000	1 317 000	1 106 000	1 287 000
Operating Profit	−337 000	−388 000	−191 000	−188 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	3 000	1 000
Financial Balance	−2 000	−2 000	−3 000	−1 000
Earnings Before Tax	−339 000	−390 000	−194 000	−190 000
Tax	123 000	−100 000	4 000	−42 000
Net Income	−462 000	−291 000	−198 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	149 000	104 000	149 000
Total Current Assets	142 000	82 000	168 000	246 000
Total Assets	145 000	231 000	272 000	394 000
Total Retained Equity	−824 000	−362 000	−72 000	−86 000
Total Equity	−768 000	−306 000	−16 000	−30 000
Total Long-Term Debt	10 000	10 000	10 000	52 000
Total Current Debt	903 000	527 000	277 000	373 000
Total Equity and Debt	145 000	231 000	272 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	905 000	929 000	914 000	1 098 000
Other Income	0	0	0	0
Revenue	905 000	929 000	914 000	1 098 000
Cost of Goods Sold	80 000	84 000	81 000	99 000
Salary Costs	51 000	94 000	133 000	91 000
Depreciation	17 000	16 000	16 000	19 000
Impairment	0	0	0	0
Expenditure	1 242 000	1 317 000	1 106 000	1 287 000
Operating Profit	−337 000	−388 000	−191 000	−188 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	3 000	1 000
Financial Balance	−2 000	−2 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	−462 000	−291 000	−198 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	123 000	37 000	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	20 000	36 000	51 000
Total Tangible Assets	3 000	20 000	36 000	51 000
Total Fiancial Fixed Assets	0	6 000	31 000	56 000
Total Fixed Assets	3 000	149 000	104 000	149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	3 000	67 000
Total Current Assets	142 000	82 000	168 000	246 000
Total Assets	145 000	231 000	272 000	394 000
Total Equity	−768 000	−306 000	−16 000	−30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	10 000	52 000
Creditors	300 000	154 000	224 000	319 000
Unpaid Taxes	2 000	5 000	6 000	5 000
Dividends	0	0	0	0
Other Current Debt	602 000	368 000	48 000	49 000
Total Current Debt	903 000	527 000	277 000	373 000
Total Equity and Debt	145 000	231 000	272 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,16 %	95,1 %	1 237,5 %	493,33 %
Debt-to-Equity Ratio	−0,01	−0,03	−0,63	−1,73
Operating Profit Margin	−37,24 %	−41,77 %	−20,9 %	−17,12 %
Current Ratio	0,16	0,16	0,61	0,66
Quick Ratio	0,16	0,16	0,61	0,66
Equity Ratio	−5,3	−1,32	−0,06	−0,08
Gross Profit Margin	91,16 %	90,96 %	91,14 %	90,98 %