AUTOLINE FORRETNINGSBYGG AS

7530 MERÅKER

Finances

Share Ownership

Return on Equity

8,52 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	620 000	620 000	620 000	620 000
Net Income	160 000	166 000	157 000	123 000
Total Assets	3 759 000	4 069 000	4 302 000	4 548 000
Total Equity	1 879 000	1 719 000	1 553 000	1 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	620 000	620 000	620 000	620 000
Expenditure	366 000	358 000	348 000	353 000
Operating Profit	255 000	263 000	273 000	268 000
Financial Income	0	0	0	0
Financial Costs	49 000	50 000	72 000	110 000
Financial Balance	−49 000	−50 000	−72 000	−110 000
Earnings Before Tax	205 000	212 000	201 000	158 000
Tax	45 000	47 000	44 000	35 000
Net Income	160 000	166 000	157 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 733 000	3 997 000	4 263 000	4 527 000
Total Current Assets	26 000	72 000	38 000	21 000
Total Assets	3 759 000	4 069 000	4 302 000	4 548 000
Total Retained Equity	586 000	426 000	260 000	103 000
Total Equity	1 879 000	1 719 000	1 553 000	1 396 000
Total Long-Term Debt	1 628 000	2 112 000	2 642 000	2 221 000
Total Current Debt	252 000	238 000	106 000	931 000
Total Equity and Debt	3 759 000	4 069 000	4 302 000	4 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	620 000	620 000	620 000	620 000
Revenue	620 000	620 000	620 000	620 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	301 000	301 000	301 000	301 000
Impairment	0	0	0	0
Expenditure	366 000	358 000	348 000	353 000
Operating Profit	255 000	263 000	273 000	268 000
Financial Income	0	0	0	0
Financial Costs	49 000	50 000	72 000	110 000
Financial Balance	−49 000	−50 000	−72 000	−110 000
Dividends	0	0	0	0
Net Income	160 000	166 000	157 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	200 000	164 000	130 000	99 000
Real Eastate	3 308 000	3 591 000	3 874 000	4 156 000
Machinery and Plant Facilities	197 000	210 000	224 000	237 000
Fixtures	22 000	27 000	31 000	35 000
Total Tangible Assets	3 527 000	3 828 000	4 128 000	4 429 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	0
Total Fixed Assets	3 733 000	3 997 000	4 263 000	4 527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	53 000	25 000	3 000
Total Current Assets	26 000	72 000	38 000	21 000
Total Assets	3 759 000	4 069 000	4 302 000	4 548 000
Total Equity	1 879 000	1 719 000	1 553 000	1 396 000
Short-Term Group Debt	142 000	127 000	0	831 000
Total Long-Term Debt	1 628 000	2 112 000	2 642 000	2 221 000
Creditors	3 000	5 000	6 000	12 000
Unpaid Taxes	25 000	26 000	25 000	25 000
Dividends	0	0	0	0
Other Current Debt	0	−1 000	−1 000	0
Total Current Debt	252 000	238 000	106 000	931 000
Total Equity and Debt	3 759 000	4 069 000	4 302 000	4 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,52 %	9,66 %	10,11 %	8,81 %
Debt-to-Equity Ratio	0,87	1,23	1,7	1,59
Operating Profit Margin	41,13 %	42,42 %	44,03 %	43,23 %
Current Ratio	0,1	0,3	0,36	0,02
Quick Ratio	0,1	0,3	0,36	0,02
Equity Ratio	0,5	0,42	0,36	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %