JC PRODUCTIONS AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

25,88 %

Current Ratio

6,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 057 000	3 102 000	3 740 000	12 000
Net Income	1 727 000	1 699 000	2 664 000	−105 000
Total Assets	7 349 000	5 647 000	4 170 000	631 000
Total Equity	6 673 000	4 946 000	3 247 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 057 000	3 102 000	3 740 000	12 000
Expenditure	850 000	918 000	333 000	118 000
Operating Profit	2 207 000	2 184 000	3 407 000	−106 000
Financial Income	5 000	0	3 000	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	5 000	−1 000	3 000	0
Earnings Before Tax	2 212 000	2 183 000	3 410 000	−106 000
Tax	485 000	483 000	746 000	0
Net Income	1 727 000	1 699 000	2 664 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 185 000	120 000	100 000	197 000
Total Current Assets	4 164 000	5 527 000	4 070 000	434 000
Total Assets	7 349 000	5 647 000	4 170 000	631 000
Total Retained Equity	6 643 000	4 916 000	3 217 000	553 000
Total Equity	6 673 000	4 946 000	3 247 000	583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	675 000	701 000	923 000	49 000
Total Equity and Debt	7 349 000	5 647 000	4 170 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000 000	3 102 000	3 740 000	12 000
Other Income	57 000	0	0	0
Revenue	3 057 000	3 102 000	3 740 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	716 000	774 000	192 000	0
Depreciation	61 000	70 000	97 000	94 000
Impairment	0	0	0	0
Expenditure	850 000	918 000	333 000	118 000
Operating Profit	2 207 000	2 184 000	3 407 000	−106 000
Financial Income	5 000	0	3 000	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	5 000	−1 000	3 000	0
Dividends	0	0	0	0
Net Income	1 727 000	1 699 000	2 664 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	185 000	120 000	100 000	197 000
Total Tangible Assets	185 000	120 000	100 000	197 000
Total Fiancial Fixed Assets	3 000 000	0	0	0
Total Fixed Assets	3 185 000	120 000	100 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 163 000	5 527 000	4 070 000	434 000
Total Current Assets	4 164 000	5 527 000	4 070 000	434 000
Total Assets	7 349 000	5 647 000	4 170 000	631 000
Total Equity	6 673 000	4 946 000	3 247 000	583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	12 000	0
Unpaid Taxes	52 000	36 000	64 000	0
Dividends	0	0	0	0
Other Current Debt	120 000	181 000	101 000	48 000
Total Current Debt	675 000	701 000	923 000	49 000
Total Equity and Debt	7 349 000	5 647 000	4 170 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,88 %	34,35 %	82,04 %	−18,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,19 %	70,41 %	91,1 %	−883,33 %
Current Ratio	6,17	7,88	4,41	8,86
Quick Ratio	6,17	7,88	4,41	8,86
Equity Ratio	0,91	0,88	0,78	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %