company

MIND YOUR BODY AS

5012 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

32,53 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	486 000	129 000
Net Income	−216 000	−50 000	204 000	−56 000
Total Assets	50 000	110 000	183 000	80 000
Total Equity	−664 000	−449 000	−399 000	−603 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	486 000	129 000
Expenditure	56 000	50 000	260 000	291 000
Operating Profit	−56 000	−50 000	227 000	−162 000
Financial Income	0	0	0	0
Financial Costs	159 000	0	23 000	15 000
Financial Balance	−159 000	0	−23 000	−15 000
Earnings Before Tax	−216 000	−50 000	204 000	−178 000
Tax	0	0	0	−122 000
Net Income	−216 000	−50 000	204 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	28 000	55 000	28 000
Total Current Assets	22 000	82 000	128 000	52 000
Total Assets	50 000	110 000	183 000	80 000
Total Retained Equity	−694 000	−479 000	−429 000	−633 000
Total Equity	−664 000	−449 000	−399 000	−603 000
Total Long-Term Debt	346 000	189 000	239 000	259 000
Total Current Debt	368 000	370 000	343 000	424 000
Total Equity and Debt	50 000	110 000	183 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	486 000	79 000
Other Income	0	0	0	50 000
Revenue	0	0	486 000	129 000
Cost of Goods Sold	0	0	120 000	32 000
Salary Costs	0	0	171 000	0
Depreciation	0	8 000	4 000	0
Impairment	0	19 000	0	0
Expenditure	56 000	50 000	260 000	291 000
Operating Profit	−56 000	−50 000	227 000	−162 000
Financial Income	0	0	0	0
Financial Costs	159 000	0	23 000	15 000
Financial Balance	−159 000	0	−23 000	−15 000
Dividends	0	0	0	0
Net Income	−216 000	−50 000	204 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	27 000	0
Total Tangible Assets	0	0	27 000	0
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	28 000	28 000	55 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 000	40 000	13 000
Total Current Assets	22 000	82 000	128 000	52 000
Total Assets	50 000	110 000	183 000	80 000
Total Equity	−664 000	−449 000	−399 000	−603 000
Short-Term Group Debt	204 000	141 000	0	0
Total Long-Term Debt	346 000	189 000	239 000	259 000
Creditors	113 000	142 000	195 000	192 000
Unpaid Taxes	24 000	50 000	55 000	16 000
Dividends	0	0	0	0
Other Current Debt	27 000	37 000	93 000	216 000
Total Current Debt	368 000	370 000	343 000	424 000
Total Equity and Debt	50 000	110 000	183 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,53 %	11,14 %	−51,13 %	9,29 %
Debt-to-Equity Ratio	−0,52	−0,42	−0,6	−0,43
Operating Profit Margin	-	-	46,71 %	−125,58 %
Current Ratio	0,06	0,22	0,37	0,12
Quick Ratio	0,06	0,22	0,37	0,12
Equity Ratio	−13,28	−4,08	−2,18	−7,54
Gross Profit Margin	-	-	75,31 %	75,19 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English