MLUNIA 2 AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

274,09 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 576 000	52 000	637 000	−31 000
Total Assets	4 346 000	2 739 000	2 686 000	2 010 000
Total Equity	575 000	2 699 000	2 647 000	2 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	43 000	37 000	31 000
Operating Profit	−78 000	−43 000	−37 000	−31 000
Financial Income	1 654 000	95 000	674 000	0
Financial Costs	0	0	0	0
Financial Balance	1 654 000	95 000	674 000	0
Earnings Before Tax	1 576 000	52 000	637 000	−31 000
Tax	0	0	0	0
Net Income	1 576 000	52 000	637 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 346 000	2 739 000	2 686 000	2 010 000
Total Assets	4 346 000	2 739 000	2 686 000	2 010 000
Total Retained Equity	−1 658 000	466 000	414 000	−223 000
Total Equity	575 000	2 699 000	2 647 000	2 010 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 772 000	40 000	38 000	0
Total Equity and Debt	4 346 000	2 739 000	2 686 000	2 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	43 000	37 000	31 000
Operating Profit	−78 000	−43 000	−37 000	−31 000
Financial Income	1 654 000	95 000	674 000	0
Financial Costs	0	0	0	0
Financial Balance	1 654 000	95 000	674 000	0
Dividends	3 700 000	0	0	0
Net Income	1 576 000	52 000	637 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	878 000	2 010 000	2 010 000	2 010 000
Cash, Bank	23 000	0	0	0
Total Current Assets	4 346 000	2 739 000	2 686 000	2 010 000
Total Assets	4 346 000	2 739 000	2 686 000	2 010 000
Total Equity	575 000	2 699 000	2 647 000	2 010 000
Short-Term Group Debt	3 743 000	39 000	37 000	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 700 000	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	3 772 000	40 000	38 000	0
Total Equity and Debt	4 346 000	2 739 000	2 686 000	2 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	274,09 %	1,93 %	24,06 %	−1,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,15	68,48	70,68	-
Quick Ratio	1,15	68,48	70,68	-
Equity Ratio	0,13	0,99	0,99	1
Gross Profit Margin	-	-	-	-