OPPLAND EIENDOMSUTVIKLING AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

24,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	440 000	138 000	127 000	8 512 000
Net Income	226 000	−85 000	−119 000	−826 000
Total Assets	1 624 000	3 973 000	3 839 000	3 507 000
Total Equity	928 000	702 000	787 000	906 000

Income (NOK)	2022	2021	2020	2019
Revenue	440 000	138 000	127 000	8 512 000
Expenditure	139 000	192 000	179 000	9 549 000
Operating Profit	302 000	−54 000	−53 000	−1 037 000
Financial Income	0	0	0	0
Financial Costs	13 000	41 000	100 000	41 000
Financial Balance	−13 000	−41 000	−100 000	−41 000
Earnings Before Tax	289 000	−95 000	−153 000	−1 078 000
Tax	63 000	−10 000	−34 000	−252 000
Net Income	226 000	−85 000	−119 000	−826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 556 000	3 791 000	3 781 000	3 468 000
Total Current Assets	69 000	182 000	58 000	39 000
Total Assets	1 624 000	3 973 000	3 839 000	3 507 000
Total Retained Equity	−872 000	−1 098 000	−1 013 000	−894 000
Total Equity	928 000	702 000	787 000	906 000
Total Long-Term Debt	697 000	3 261 000	3 052 000	2 600 000
Total Current Debt	0	10 000	0	1 000
Total Equity and Debt	1 624 000	3 973 000	3 839 000	3 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	8 500 000
Other Income	440 000	138 000	127 000	12 000
Revenue	440 000	138 000	127 000	8 512 000
Cost of Goods Sold	0	0	0	9 195 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	192 000	179 000	9 549 000
Operating Profit	302 000	−54 000	−53 000	−1 037 000
Financial Income	0	0	0	0
Financial Costs	13 000	41 000	100 000	41 000
Financial Balance	−13 000	−41 000	−100 000	−41 000
Dividends	0	0	0	0
Net Income	226 000	−85 000	−119 000	−826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	233 000	296 000	286 000	252 000
Real Eastate	783 000	3 495 000	3 495 000	3 216 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	783 000	3 495 000	3 495 000	3 216 000
Total Fiancial Fixed Assets	540 000	0	0	0
Total Fixed Assets	1 556 000	3 791 000	3 781 000	3 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	182 000	58 000	20 000
Total Current Assets	69 000	182 000	58 000	39 000
Total Assets	1 624 000	3 973 000	3 839 000	3 507 000
Total Equity	928 000	702 000	787 000	906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	697 000	3 261 000	3 052 000	2 600 000
Creditors	0	10 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	10 000	0	1 000
Total Equity and Debt	1 624 000	3 973 000	3 839 000	3 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,35 %	−12,11 %	−15,12 %	−91,17 %
Debt-to-Equity Ratio	0,75	4,65	3,88	2,87
Operating Profit Margin	68,64 %	−39,13 %	−41,73 %	−12,18 %
Current Ratio	-	18,2	-	39
Quick Ratio	-	18,2	-	39
Equity Ratio	0,57	0,18	0,21	0,26
Gross Profit Margin	100 %	100 %	100 %	−8,02 %