TONGA EIENDOMSSELSKAP AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,19

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	198 000	200 000	291 000
Net Income	−14 000	−3 000	−24 000	−34 000
Total Assets	2 646 000	2 656 000	2 642 000	2 642 000
Total Equity	0	14 000	17 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	198 000	200 000	291 000
Expenditure	160 000	122 000	140 000	225 000
Operating Profit	88 000	76 000	60 000	66 000
Financial Income	0	0	0	0
Financial Costs	102 000	79 000	84 000	100 000
Financial Balance	−102 000	−79 000	−84 000	−100 000
Earnings Before Tax	−14 000	−3 000	−24 000	−34 000
Tax	0	0	0	0
Net Income	−14 000	−3 000	−24 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 617 000	2 617 000	2 617 000	2 610 000
Total Current Assets	29 000	39 000	25 000	32 000
Total Assets	2 646 000	2 656 000	2 642 000	2 642 000
Total Retained Equity	−30 000	−16 000	−13 000	11 000
Total Equity	0	14 000	17 000	41 000
Total Long-Term Debt	2 493 000	2 501 000	2 487 000	2 462 000
Total Current Debt	152 000	142 000	138 000	139 000
Total Equity and Debt	2 646 000	2 656 000	2 642 000	2 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	248 000	198 000	200 000	291 000
Revenue	248 000	198 000	200 000	291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	122 000	140 000	225 000
Operating Profit	88 000	76 000	60 000	66 000
Financial Income	0	0	0	0
Financial Costs	102 000	79 000	84 000	100 000
Financial Balance	−102 000	−79 000	−84 000	−100 000
Dividends	0	0	0	0
Net Income	−14 000	−3 000	−24 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 617 000	2 617 000	2 617 000	2 610 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 617 000	2 617 000	2 617 000	2 610 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 617 000	2 617 000	2 617 000	2 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	39 000	25 000	32 000
Total Current Assets	29 000	39 000	25 000	32 000
Total Assets	2 646 000	2 656 000	2 642 000	2 642 000
Total Equity	0	14 000	17 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 493 000	2 501 000	2 487 000	2 462 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	142 000	138 000	139 000
Total Current Debt	152 000	142 000	138 000	139 000
Total Equity and Debt	2 646 000	2 656 000	2 642 000	2 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−21,43 %	−141,18 %	−82,93 %
Debt-to-Equity Ratio	-	178,64	146,29	60,05
Operating Profit Margin	35,48 %	38,38 %	30 %	22,68 %
Current Ratio	0,19	0,27	0,18	0,23
Quick Ratio	0,19	0,27	0,18	0,23
Equity Ratio	0	0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %