TEIGEN TOTAL AS

0461 OSLO

Finances

Share Ownership

Return on Equity

4,38 %

Current Ratio

18,96

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	806 000	316 000	1 676 000	504 000
Net Income	49 000	17 000	675 000	24 000
Total Assets	1 365 000	1 389 000	1 381 000	896 000
Total Equity	1 118 000	1 070 000	1 053 000	694 000

Income (NOK)	2022	2021	2020	2019
Revenue	806 000	316 000	1 676 000	504 000
Expenditure	743 000	294 000	810 000	472 000
Operating Profit	64 000	22 000	866 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	64 000	22 000	866 000	31 000
Tax	15 000	5 000	191 000	7 000
Net Income	49 000	17 000	675 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	500 000	525 000
Total Current Assets	1 365 000	1 389 000	881 000	371 000
Total Assets	1 365 000	1 389 000	1 381 000	896 000
Total Retained Equity	1 095 000	1 046 000	1 029 000	671 000
Total Equity	1 118 000	1 070 000	1 053 000	694 000
Total Long-Term Debt	175 000	175 000	0	0
Total Current Debt	72 000	144 000	328 000	202 000
Total Equity and Debt	1 365 000	1 389 000	1 381 000	896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	806 000	115 000	1 676 000	504 000
Other Income	0	200 000	0	0
Revenue	806 000	316 000	1 676 000	504 000
Cost of Goods Sold	270 000	53 000	402 000	49 000
Salary Costs	189 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	743 000	294 000	810 000	472 000
Operating Profit	64 000	22 000	866 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	49 000	17 000	675 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	500 000	500 000
Total Tangible Assets	0	0	500 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	500 000	525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 351 000	1 389 000	801 000	286 000
Total Current Assets	1 365 000	1 389 000	881 000	371 000
Total Assets	1 365 000	1 389 000	1 381 000	896 000
Total Equity	1 118 000	1 070 000	1 053 000	694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	175 000	0	0
Creditors	39 000	4 000	11 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	135 000	152 000	89 000
Total Current Debt	72 000	144 000	328 000	202 000
Total Equity and Debt	1 365 000	1 389 000	1 381 000	896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,38 %	1,59 %	64,1 %	3,46 %
Debt-to-Equity Ratio	0,16	0,16	0	0
Operating Profit Margin	7,94 %	6,96 %	51,67 %	6,35 %
Current Ratio	18,96	9,65	2,69	1,84
Quick Ratio	18,96	9,65	2,69	1,84
Equity Ratio	0,82	0,77	0,76	0,77
Gross Profit Margin	66,5 %	83,23 %	76,01 %	90,28 %