company

FREMSTU BONES AS

7295 ROGNES

Finances

Share Ownership

Return on Equity

36,13 %

Current Ratio

28,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	122 000	23 000	159 000	199 000
Net Income	69 000	−44 000	6 000	53 000
Total Assets	198 000	149 000	194 000	177 000
Total Equity	191 000	122 000	166 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	122 000	23 000	159 000	199 000
Expenditure	46 000	67 000	151 000	139 000
Operating Profit	76 000	−44 000	8 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	76 000	−44 000	8 000	60 000
Tax	7 000	0	2 000	7 000
Net Income	69 000	−44 000	6 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	198 000	149 000	194 000	177 000
Total Assets	198 000	149 000	194 000	177 000
Total Retained Equity	161 000	92 000	136 000	130 000
Total Equity	191 000	122 000	166 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	27 000	28 000	18 000
Total Equity and Debt	198 000	149 000	194 000	177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	122 000	23 000	159 000	199 000
Other Income	0	0	0	0
Revenue	122 000	23 000	159 000	199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	89 000	66 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	67 000	151 000	139 000
Operating Profit	76 000	−44 000	8 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	−44 000	6 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	136 000	194 000	156 000
Total Current Assets	198 000	149 000	194 000	177 000
Total Assets	198 000	149 000	194 000	177 000
Total Equity	191 000	122 000	166 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	24 000	0	0
Unpaid Taxes	0	0	40 000	30 000
Dividends	0	0	0	0
Other Current Debt	0	16 000	0	−12 000
Total Current Debt	7 000	27 000	28 000	18 000
Total Equity and Debt	198 000	149 000	194 000	177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,13 %	−36,07 %	3,61 %	33,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,3 %	−191,3 %	5,03 %	30,15 %
Current Ratio	28,29	5,52	6,93	9,83
Quick Ratio	28,29	5,52	6,93	9,83
Equity Ratio	0,96	0,82	0,86	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English