B2 EIENDOMSUTVIKLING AS

7607 LEVANGER

Finances

Share Ownership

Return on Equity

33,85 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−131 000	−146 000	−145 000	−219 000
Total Assets	2 950 000	2 922 000	2 917 000	2 810 000
Total Equity	−387 000	−256 000	−110 000	−205 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	35 000	45 000	147 000
Operating Profit	−9 000	−35 000	−45 000	−147 000
Financial Income	0	0	0	0
Financial Costs	159 000	152 000	141 000	133 000
Financial Balance	−159 000	−152 000	−141 000	−133 000
Earnings Before Tax	−168 000	−187 000	−186 000	−280 000
Tax	−37 000	−41 000	−41 000	−62 000
Net Income	−131 000	−146 000	−145 000	−219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	242 000	205 000	164 000	123 000
Total Current Assets	2 708 000	2 717 000	2 753 000	2 687 000
Total Assets	2 950 000	2 922 000	2 917 000	2 810 000
Total Retained Equity	−857 000	−726 000	−580 000	−435 000
Total Equity	−387 000	−256 000	−110 000	−205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 337 000	3 178 000	3 027 000	3 015 000
Total Equity and Debt	2 950 000	2 922 000	2 917 000	2 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	35 000	45 000	147 000
Operating Profit	−9 000	−35 000	−45 000	−147 000
Financial Income	0	0	0	0
Financial Costs	159 000	152 000	141 000	133 000
Financial Balance	−159 000	−152 000	−141 000	−133 000
Dividends	0	0	0	0
Net Income	−131 000	−146 000	−145 000	−219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	242 000	205 000	164 000	123 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	242 000	205 000	164 000	123 000
Stock	2 654 000	2 654 000	2 654 000	2 644 000
Total Investments	0	0	0	0
Cash, Bank	54 000	63 000	99 000	43 000
Total Current Assets	2 708 000	2 717 000	2 753 000	2 687 000
Total Assets	2 950 000	2 922 000	2 917 000	2 810 000
Total Equity	−387 000	−256 000	−110 000	−205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	−10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 337 000	3 178 000	3 026 000	3 025 000
Total Current Debt	3 337 000	3 178 000	3 027 000	3 015 000
Total Equity and Debt	2 950 000	2 922 000	2 917 000	2 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,85 %	57,03 %	131,82 %	106,83 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,81	0,85	0,91	0,89
Quick Ratio	3,96	5,19	7,38	7,24
Equity Ratio	−0,13	−0,09	−0,04	−0,07
Gross Profit Margin	-	-	-	-