JOHAN ANDERSEN HOLDING AS

4950 RISØR

Finances

Return on Equity

16,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−12 000	−3 000	−1 000
Total Assets	45 000	30 000	10 000	10 000
Total Equity	−18 000	−15 000	−3 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	3 000	1 000
Operating Profit	−3 000	−2 000	−3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	0	0
Financial Balance	0	−10 000	0	0
Earnings Before Tax	−3 000	−12 000	−3 000	−1 000
Tax	0	0	0	0
Net Income	−3 000	−12 000	−3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	30 000	10 000	10 000
Total Current Assets	0	0	0	0
Total Assets	45 000	30 000	10 000	10 000
Total Retained Equity	−42 000	−39 000	−27 000	−24 000
Total Equity	−18 000	−15 000	−3 000	1 000
Total Long-Term Debt	63 000	43 000	13 000	9 000
Total Current Debt	0	2 000	0	0
Total Equity and Debt	45 000	30 000	10 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	3 000	1 000
Operating Profit	−3 000	−2 000	−3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	0	0
Financial Balance	0	−10 000	0	0
Dividends	0	0	0	0
Net Income	−3 000	−12 000	−3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	30 000	10 000	10 000
Total Fixed Assets	45 000	30 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	45 000	30 000	10 000	10 000
Total Equity	−18 000	−15 000	−3 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 000	43 000	13 000	9 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	45 000	30 000	10 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	80 %	100 %	−100 %
Debt-to-Equity Ratio	−3,5	−2,87	−4,33	9
Operating Profit Margin	-	-	-	-
Current Ratio	-	0	-	-
Quick Ratio	-	0	-	-
Equity Ratio	−0,4	−0,5	−0,3	0,1
Gross Profit Margin	-	-	-	-