BIG FISH AS

0561 OSLO

Finances

Share Ownership

Return on Equity

43,12 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 853 000	3 012 000	2 683 000	2 829 000
Net Income	486 000	208 000	202 000	370 000
Total Assets	2 006 000	1 283 000	1 014 000	861 000
Total Equity	1 127 000	641 000	432 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 853 000	3 012 000	2 683 000	2 829 000
Expenditure	3 220 000	2 744 000	2 429 000	2 395 000
Operating Profit	633 000	268 000	255 000	434 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	632 000	267 000	255 000	433 000
Tax	145 000	59 000	53 000	63 000
Net Income	486 000	208 000	202 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	89 000	49 000	31 000
Total Current Assets	1 975 000	1 194 000	965 000	830 000
Total Assets	2 006 000	1 283 000	1 014 000	861 000
Total Retained Equity	1 097 000	611 000	402 000	200 000
Total Equity	1 127 000	641 000	432 000	230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	879 000	642 000	581 000	630 000
Total Equity and Debt	2 006 000	1 283 000	1 014 000	861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 853 000	3 012 000	2 686 000	2 832 000
Other Income	0	0	−3 000	−3 000
Revenue	3 853 000	3 012 000	2 683 000	2 829 000
Cost of Goods Sold	8 000	8 000	2 000	12 000
Salary Costs	2 836 000	2 485 000	2 115 000	2 043 000
Depreciation	32 000	27 000	8 000	0
Impairment	0	0	0	0
Expenditure	3 220 000	2 744 000	2 429 000	2 395 000
Operating Profit	633 000	268 000	255 000	434 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	486 000	208 000	202 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	62 000	18 000	0
Total Tangible Assets	31 000	62 000	18 000	0
Total Fiancial Fixed Assets	0	26 000	31 000	31 000
Total Fixed Assets	31 000	89 000	49 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 306 000	859 000	814 000	468 000
Total Current Assets	1 975 000	1 194 000	965 000	830 000
Total Assets	2 006 000	1 283 000	1 014 000	861 000
Total Equity	1 127 000	641 000	432 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	20 000	15 000	33 000
Unpaid Taxes	407 000	302 000	291 000	272 000
Dividends	0	0	0	0
Other Current Debt	304 000	261 000	222 000	262 000
Total Current Debt	879 000	642 000	581 000	630 000
Total Equity and Debt	2 006 000	1 283 000	1 014 000	861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,12 %	32,45 %	46,76 %	160,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,43 %	8,9 %	9,5 %	15,34 %
Current Ratio	2,25	1,86	1,66	1,32
Quick Ratio	2,25	1,86	1,66	1,32
Equity Ratio	0,56	0,5	0,43	0,27
Gross Profit Margin	99,79 %	99,73 %	99,93 %	99,58 %