JURASVIST AS

5966 EIVINDVIK

Finances

Share Ownership

Return on Equity

258,14 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	584 000	386 000	285 000
Net Income	−111 000	15 000	30 000	25 000
Total Assets	22 000	173 000	120 000	76 000
Total Equity	−43 000	68 000	54 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	584 000	386 000	285 000
Expenditure	208 000	565 000	349 000	261 000
Operating Profit	−111 000	19 000	37 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−111 000	19 000	37 000	25 000
Tax	0	4 000	7 000	0
Net Income	−111 000	15 000	30 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	22 000	173 000	120 000	76 000
Total Assets	22 000	173 000	120 000	76 000
Total Retained Equity	−73 000	38 000	24 000	−7 000
Total Equity	−43 000	68 000	54 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	104 000	67 000	52 000
Total Equity and Debt	22 000	173 000	120 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	584 000	386 000	285 000
Other Income	0	0	0	0
Revenue	96 000	584 000	386 000	285 000
Cost of Goods Sold	11 000	0	0	0
Salary Costs	165 000	524 000	281 000	227 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	565 000	349 000	261 000
Operating Profit	−111 000	19 000	37 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−111 000	15 000	30 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	173 000	41 000	72 000
Total Current Assets	22 000	173 000	120 000	76 000
Total Assets	22 000	173 000	120 000	76 000
Total Equity	−43 000	68 000	54 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	4 000	1 000
Unpaid Taxes	3 000	53 000	31 000	20 000
Dividends	0	0	0	0
Other Current Debt	61 000	48 000	24 000	31 000
Total Current Debt	64 000	104 000	67 000	52 000
Total Equity and Debt	22 000	173 000	120 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	258,14 %	22,06 %	55,56 %	108,7 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−115,63 %	3,25 %	9,59 %	8,77 %
Current Ratio	0,34	1,66	1,79	1,46
Quick Ratio	0,34	1,66	1,79	1,46
Equity Ratio	−1,95	0,39	0,45	0,3
Gross Profit Margin	88,54 %	100 %	100 %	100 %