company

UBON MASSASJE AS

0173 OSLO

Finances

Share Ownership

Return on Equity

−50,91 %

Current Ratio

1,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 473 000	1 435 000	1 715 000	1 360 000
Net Income	−56 000	−119 000	135 000	−33 000
Total Assets	507 000	416 000	525 000	324 000
Total Equity	110 000	196 000	315 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 473 000	1 435 000	1 715 000	1 360 000
Expenditure	1 529 000	1 553 000	1 551 000	1 393 000
Operating Profit	−55 000	−118 000	164 000	−33 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−56 000	−119 000	164 000	−33 000
Tax	0	0	29 000	0
Net Income	−56 000	−119 000	135 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	0	0
Total Current Assets	507 000	413 000	525 000	324 000
Total Assets	507 000	416 000	525 000	324 000
Total Retained Equity	80 000	166 000	285 000	150 000
Total Equity	110 000	196 000	315 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	396 000	220 000	210 000	144 000
Total Equity and Debt	507 000	416 000	525 000	324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 475 000	1 414 000	1 666 000	1 360 000
Other Income	−2 000	22 000	49 000	0
Revenue	1 473 000	1 435 000	1 715 000	1 360 000
Cost of Goods Sold	3 000	0	0	26 000
Salary Costs	1 029 000	1 038 000	1 046 000	873 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 529 000	1 553 000	1 551 000	1 393 000
Operating Profit	−55 000	−118 000	164 000	−33 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−56 000	−119 000	135 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 000	0	0
Total Fixed Assets	0	3 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	499 000	413 000	525 000	314 000
Total Current Assets	507 000	413 000	525 000	324 000
Total Assets	507 000	416 000	525 000	324 000
Total Equity	110 000	196 000	315 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	21 000	4 000	11 000
Unpaid Taxes	217 000	100 000	83 000	52 000
Dividends	0	0	0	0
Other Current Debt	191 000	98 000	95 000	82 000
Total Current Debt	396 000	220 000	210 000	144 000
Total Equity and Debt	507 000	416 000	525 000	324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,91 %	−60,71 %	42,86 %	−18,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,73 %	−8,22 %	9,56 %	−2,43 %
Current Ratio	1,28	1,88	2,5	2,25
Quick Ratio	1,28	1,88	2,5	2,25
Equity Ratio	0,22	0,47	0,6	0,56
Gross Profit Margin	99,8 %	100 %	100 %	98,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English