MARJO HOLDING AS

7540 KLÆBU

Finances

Return on Equity

50 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−9 000	−8 000	−8 000
Total Assets	410 000	410 000	410 000	410 000
Total Equity	−18 000	−10 000	−1 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−9 000	−8 000	−8 000
Tax	0	0	0	0
Net Income	−9 000	−9 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	410 000	410 000	410 000	410 000
Total Current Assets	0	0	0	0
Total Assets	410 000	410 000	410 000	410 000
Total Retained Equity	−43 000	−34 000	−25 000	−17 000
Total Equity	−18 000	−10 000	−1 000	7 000
Total Long-Term Debt	0	420 000	411 000	0
Total Current Debt	428 000	0	0	403 000
Total Equity and Debt	410 000	410 000	410 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−9 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	410 000	410 000	410 000	410 000
Total Fixed Assets	410 000	410 000	410 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	410 000	410 000	410 000	410 000
Total Equity	−18 000	−10 000	−1 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	420 000	411 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	428 000	0	0	403 000
Total Current Debt	428 000	0	0	403 000
Total Equity and Debt	410 000	410 000	410 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	90 %	800 %	−114,29 %
Debt-to-Equity Ratio	−0	−42	−411	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	0
Quick Ratio	0	-	-	0
Equity Ratio	−0,04	−0,02	−0	0,02
Gross Profit Margin	-	-	-	-