POINTOUT AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−49,09 %

Current Ratio

3,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	824 000	294 000	1 500 000
Net Income	−135 000	237 000	−457 000	197 000
Total Assets	403 000	593 000	315 000	990 000
Total Equity	275 000	410 000	172 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	824 000	294 000	1 500 000
Expenditure	743 000	547 000	750 000	1 242 000
Operating Profit	−135 000	277 000	−457 000	258 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−135 000	277 000	−457 000	258 000
Tax	0	39 000	0	61 000
Net Income	−135 000	237 000	−457 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	403 000	593 000	315 000	990 000
Total Assets	403 000	593 000	315 000	990 000
Total Retained Equity	245 000	380 000	142 000	599 000
Total Equity	275 000	410 000	172 000	629 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	183 000	143 000	361 000
Total Equity and Debt	403 000	593 000	315 000	990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	608 000	644 000	168 000	1 500 000
Other Income	0	180 000	125 000	0
Revenue	608 000	824 000	294 000	1 500 000
Cost of Goods Sold	0	0	0	108 000
Salary Costs	451 000	285 000	452 000	845 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	743 000	547 000	750 000	1 242 000
Operating Profit	−135 000	277 000	−457 000	258 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−135 000	237 000	−457 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	589 000	259 000	690 000
Total Current Assets	403 000	593 000	315 000	990 000
Total Assets	403 000	593 000	315 000	990 000
Total Equity	275 000	410 000	172 000	629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	34 000	10 000
Unpaid Taxes	83 000	107 000	65 000	181 000
Dividends	0	0	0	0
Other Current Debt	45 000	31 000	44 000	109 000
Total Current Debt	128 000	183 000	143 000	361 000
Total Equity and Debt	403 000	593 000	315 000	990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,09 %	57,8 %	−265,7 %	31,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,2 %	33,62 %	−155,44 %	17,2 %
Current Ratio	3,15	3,24	2,2	2,74
Quick Ratio	3,15	3,24	2,2	2,74
Equity Ratio	0,68	0,69	0,55	0,64
Gross Profit Margin	100 %	100 %	100 %	92,8 %