HEGGELUND UTVIKLING AS

1415 OPPEGÅRD

Finances

Return on Equity

58,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	809 000	350 000	160 000	32 000
Total Assets	1 382 000	574 000	222 000	69 000
Total Equity	1 381 000	572 000	221 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	0	41 000	6 000
Operating Profit	−35 000	0	−41 000	−6 000
Financial Income	844 000	344 000	201 000	45 000
Financial Costs	0	0	0	0
Financial Balance	844 000	344 000	201 000	45 000
Earnings Before Tax	809 000	344 000	160 000	39 000
Tax	0	−7 000	0	8 000
Net Income	809 000	350 000	160 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	1 000	10 000	10 000
Total Current Assets	1 281 000	572 000	212 000	58 000
Total Assets	1 382 000	574 000	222 000	69 000
Total Retained Equity	1 351 000	542 000	191 000	32 000
Total Equity	1 381 000	572 000	221 000	62 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	0	1 000	0	6 000
Total Equity and Debt	1 382 000	574 000	222 000	69 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	0	41 000	6 000
Operating Profit	−35 000	0	−41 000	−6 000
Financial Income	844 000	344 000	201 000	45 000
Financial Costs	0	0	0	0
Financial Balance	844 000	344 000	201 000	45 000
Dividends	0	0	0	0
Net Income	809 000	350 000	160 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	10 000	10 000
Total Fixed Assets	101 000	1 000	10 000	10 000
Stock	0	0	0	0
Total Investments	383 000	389 000	0	0
Cash, Bank	898 000	183 000	212 000	58 000
Total Current Assets	1 281 000	572 000	212 000	58 000
Total Assets	1 382 000	574 000	222 000	69 000
Total Equity	1 381 000	572 000	221 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	1 000	0	6 000
Total Equity and Debt	1 382 000	574 000	222 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,58 %	61,19 %	72,4 %	51,61 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	-	572	-	9,67
Quick Ratio	-	572	-	9,67
Equity Ratio	1	1	1	0,9
Gross Profit Margin	-	-	-	-