LONO EIENDOM AS

0162 OSLO

Finances

Share Ownership

Return on Equity

−0,29 %

Current Ratio

11,05

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 212 000	2 163 000	2 253 000	2 146 000
Net Income	−11 000	914 000	953 000	1 072 000
Total Assets	11 020 000	10 210 000	8 602 000	8 949 000
Total Equity	3 817 000	3 829 000	3 483 000	2 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 212 000	2 163 000	2 253 000	2 146 000
Expenditure	2 002 000	809 000	775 000	490 000
Operating Profit	210 000	1 354 000	1 478 000	1 657 000
Financial Income	12 000	5 000	2 000	2 000
Financial Costs	236 000	187 000	258 000	284 000
Financial Balance	−224 000	−182 000	−256 000	−282 000
Earnings Before Tax	−15 000	1 171 000	1 221 000	1 374 000
Tax	−3 000	258 000	268 000	302 000
Net Income	−11 000	914 000	953 000	1 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 556 000	9 692 000	8 233 000	7 620 000
Total Current Assets	464 000	519 000	369 000	1 329 000
Total Assets	11 020 000	10 210 000	8 602 000	8 949 000
Total Retained Equity	3 327 000	3 339 000	2 993 000	2 040 000
Total Equity	3 817 000	3 829 000	3 483 000	2 530 000
Total Long-Term Debt	7 161 000	5 420 000	4 628 000	4 990 000
Total Current Debt	42 000	962 000	490 000	1 428 000
Total Equity and Debt	11 020 000	10 210 000	8 602 000	8 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 212 000	2 163 000	2 253 000	2 146 000
Revenue	2 212 000	2 163 000	2 253 000	2 146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	286 000	286 000	250 000	295 000
Impairment	0	0	0	0
Expenditure	2 002 000	809 000	775 000	490 000
Operating Profit	210 000	1 354 000	1 478 000	1 657 000
Financial Income	12 000	5 000	2 000	2 000
Financial Costs	236 000	187 000	258 000	284 000
Financial Balance	−224 000	−182 000	−256 000	−282 000
Dividends	0	0	0	0
Net Income	−11 000	914 000	953 000	1 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	187 000	184 000	178 000	182 000
Real Eastate	10 173 000	8 651 000	7 725 000	7 041 000
Machinery and Plant Facilities	0	0	243 000	289 000
Fixtures	192 000	259 000	84 000	105 000
Total Tangible Assets	10 366 000	8 910 000	8 052 000	7 435 000
Total Fiancial Fixed Assets	3 000	598 000	3 000	3 000
Total Fixed Assets	10 556 000	9 692 000	8 233 000	7 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	304 000	249 000	865 000
Total Current Assets	464 000	519 000	369 000	1 329 000
Total Assets	11 020 000	10 210 000	8 602 000	8 949 000
Total Equity	3 817 000	3 829 000	3 483 000	2 530 000
Short-Term Group Debt	0	728 000	0	0
Total Long-Term Debt	7 161 000	5 420 000	4 628 000	4 990 000
Creditors	10 000	37 000	24 000	6 000
Unpaid Taxes	31 000	0	65 000	78 000
Dividends	0	0	0	0
Other Current Debt	0	94 000	138 000	1 038 000
Total Current Debt	42 000	962 000	490 000	1 428 000
Total Equity and Debt	11 020 000	10 210 000	8 602 000	8 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,29 %	23,87 %	27,36 %	42,37 %
Debt-to-Equity Ratio	1,88	1,42	1,33	1,97
Operating Profit Margin	9,49 %	62,6 %	65,6 %	77,21 %
Current Ratio	11,05	0,54	0,75	0,93
Quick Ratio	11,05	0,54	0,75	0,93
Equity Ratio	0,35	0,38	0,4	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %