SIT TRANSPORT AS

7069 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,64 %

Current Ratio

1,18

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 992 000	5 776 000	4 156 000	2 775 000
Net Income	12 000	81 000	123 000	65 000
Total Assets	2 077 000	2 020 000	1 494 000	1 026 000
Total Equity	455 000	443 000	362 000	239 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 992 000	5 776 000	4 156 000	2 775 000
Expenditure	5 963 000	5 615 000	3 967 000	2 494 000
Operating Profit	29 000	161 000	189 000	99 000
Financial Income	0	0	0	1 000
Financial Costs	28 000	8 000	10 000	16 000
Financial Balance	−28 000	−8 000	−10 000	−15 000
Earnings Before Tax	1 000	154 000	179 000	85 000
Tax	−11 000	72 000	56 000	20 000
Net Income	12 000	81 000	123 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	955 000	338 000	369 000	177 000
Total Current Assets	1 122 000	1 682 000	1 124 000	849 000
Total Assets	2 077 000	2 020 000	1 494 000	1 026 000
Total Retained Equity	431 000	419 000	338 000	215 000
Total Equity	455 000	443 000	362 000	239 000
Total Long-Term Debt	670 000	62 000	33 000	53 000
Total Current Debt	952 000	1 514 000	1 098 000	733 000
Total Equity and Debt	2 077 000	2 020 000	1 494 000	1 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 976 000	5 776 000	4 156 000	2 775 000
Other Income	16 000	0	0	1 000
Revenue	5 992 000	5 776 000	4 156 000	2 775 000
Cost of Goods Sold	484 000	408 000	503 000	0
Salary Costs	3 402 000	3 302 000	1 922 000	1 200 000
Depreciation	74 000	81 000	31 000	41 000
Impairment	0	0	0	0
Expenditure	5 963 000	5 615 000	3 967 000	2 494 000
Operating Profit	29 000	161 000	189 000	99 000
Financial Income	0	0	0	1 000
Financial Costs	28 000	8 000	10 000	16 000
Financial Balance	−28 000	−8 000	−10 000	−15 000
Dividends	0	0	0	0
Net Income	12 000	81 000	123 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	875 000	258 000	339 000	177 000
Total Tangible Assets	875 000	258 000	339 000	177 000
Total Fiancial Fixed Assets	80 000	80 000	30 000	0
Total Fixed Assets	955 000	338 000	369 000	177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	129 000	182 000	11 000
Total Current Assets	1 122 000	1 682 000	1 124 000	849 000
Total Assets	2 077 000	2 020 000	1 494 000	1 026 000
Total Equity	455 000	443 000	362 000	239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	670 000	62 000	33 000	53 000
Creditors	120 000	313 000	492 000	180 000
Unpaid Taxes	416 000	628 000	262 000	313 000
Dividends	0	0	0	0
Other Current Debt	416 000	539 000	327 000	213 000
Total Current Debt	952 000	1 514 000	1 098 000	733 000
Total Equity and Debt	2 077 000	2 020 000	1 494 000	1 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,64 %	18,28 %	33,98 %	27,2 %
Debt-to-Equity Ratio	1,47	0,14	0,09	0,22
Operating Profit Margin	0,48 %	2,79 %	4,55 %	3,57 %
Current Ratio	1,18	1,11	1,02	1,16
Quick Ratio	1,18	1,11	1,02	1,16
Equity Ratio	0,22	0,22	0,24	0,23
Gross Profit Margin	91,92 %	92,94 %	87,9 %	100 %