FASTLEGEHUSET AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

55,17 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 341 000	1 295 000	1 275 000	1 200 000
Net Income	16 000	−8 000	0	−9 000
Total Assets	184 000	113 000	139 000	141 000
Total Equity	29 000	13 000	21 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 341 000	1 295 000	1 275 000	1 200 000
Expenditure	1 326 000	1 303 000	1 275 000	1 209 000
Operating Profit	16 000	−8 000	0	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−8 000	0	−9 000
Tax	0	0	0	0
Net Income	16 000	−8 000	0	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	184 000	113 000	139 000	141 000
Total Assets	184 000	113 000	139 000	141 000
Total Retained Equity	−1 000	−17 000	−9 000	−9 000
Total Equity	29 000	13 000	21 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	155 000	100 000	118 000	120 000
Total Equity and Debt	184 000	113 000	139 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 341 000	1 295 000	1 275 000	1 200 000
Revenue	1 341 000	1 295 000	1 275 000	1 200 000
Cost of Goods Sold	57 000	5 000	17 000	4 000
Salary Costs	777 000	945 000	905 000	869 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 326 000	1 303 000	1 275 000	1 209 000
Operating Profit	16 000	−8 000	0	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−8 000	0	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	113 000	62 000	141 000
Total Current Assets	184 000	113 000	139 000	141 000
Total Assets	184 000	113 000	139 000	141 000
Total Equity	29 000	13 000	21 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	36 000	38 000	42 000	46 000
Dividends	0	0	0	0
Other Current Debt	119 000	62 000	76 000	74 000
Total Current Debt	155 000	100 000	118 000	120 000
Total Equity and Debt	184 000	113 000	139 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,17 %	−61,54 %	0 %	−42,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,19 %	−0,62 %	0 %	−0,75 %
Current Ratio	1,19	1,13	1,18	1,18
Quick Ratio	1,19	1,13	1,18	1,18
Equity Ratio	0,16	0,12	0,15	0,15
Gross Profit Margin	95,75 %	99,61 %	98,67 %	99,67 %