LURHAUG INVEST AS

5585 SANDEID

Finances

Return on Equity

−68,51 %

Current Ratio

504,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	0
Net Income	−21 438 000	46 934 000	472 000	16 027 000
Total Assets	31 353 000	58 344 000	9 492 000	10 716 000
Total Equity	31 293 000	52 701 000	9 488 000	9 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	0
Expenditure	24 000	17 000	6 000	6 000
Operating Profit	−14 000	−17 000	−6 000	−6 000
Financial Income	1 062 000	47 045 000	482 000	16 033 000
Financial Costs	22 425 000	53 000	0	0
Financial Balance	−21 363 000	46 992 000	482 000	16 033 000
Earnings Before Tax	−21 378 000	46 976 000	476 000	16 027 000
Tax	61 000	42 000	4 000	0
Net Income	−21 438 000	46 934 000	472 000	16 027 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 588 000	51 000	7 311 000	8 145 000
Total Current Assets	29 764 000	58 293 000	2 181 000	2 571 000
Total Assets	31 353 000	58 344 000	9 492 000	10 716 000
Total Retained Equity	31 233 000	52 671 000	9 458 000	8 986 000
Total Equity	31 293 000	52 701 000	9 488 000	9 016 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	5 642 000	4 000	1 700 000
Total Equity and Debt	31 353 000	58 344 000	9 492 000	10 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 000	0	0	0
Revenue	10 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	17 000	6 000	6 000
Operating Profit	−14 000	−17 000	−6 000	−6 000
Financial Income	1 062 000	47 045 000	482 000	16 033 000
Financial Costs	22 425 000	53 000	0	0
Financial Balance	−21 363 000	46 992 000	482 000	16 033 000
Dividends	0	3 720 000	0	7 040 000
Net Income	−21 438 000	46 934 000	472 000	16 027 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 588 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 588 000	0	0	0
Total Fiancial Fixed Assets	0	51 000	7 311 000	8 145 000
Total Fixed Assets	1 588 000	51 000	7 311 000	8 145 000
Stock	0	0	0	0
Total Investments	29 439 000	55 785 000	2 116 000	0
Cash, Bank	326 000	2 508 000	65 000	2 564 000
Total Current Assets	29 764 000	58 293 000	2 181 000	2 571 000
Total Assets	31 353 000	58 344 000	9 492 000	10 716 000
Total Equity	31 293 000	52 701 000	9 488 000	9 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 720 000	0	7 040 000
Other Current Debt	−4 000	1 880 000	0	0
Total Current Debt	59 000	5 642 000	4 000	1 700 000
Total Equity and Debt	31 353 000	58 344 000	9 492 000	10 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,51 %	89,06 %	4,97 %	177,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−140 %	-	-	-
Current Ratio	504,47	10,33	545,25	1,51
Quick Ratio	504,47	10,33	545,25	1,51
Equity Ratio	1	0,9	1	0,84
Gross Profit Margin	100 %	-	-	-