TANKEN EIENDOM AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

12,8 %

Current Ratio

0,03

Debt-to-Equity Ratio

7,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 246 000	812 000	800 000	787 000
Net Income	216 000	270 000	228 000	173 000
Total Assets	13 911 000	5 797 000	6 098 000	6 454 000
Total Equity	1 687 000	1 471 000	1 201 000	973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 246 000	812 000	800 000	787 000
Expenditure	703 000	365 000	370 000	369 000
Operating Profit	543 000	447 000	430 000	418 000
Financial Income	1 000	0	0	0
Financial Costs	267 000	100 000	139 000	173 000
Financial Balance	−266 000	−100 000	−139 000	−173 000
Earnings Before Tax	277 000	347 000	292 000	245 000
Tax	61 000	76 000	64 000	72 000
Net Income	216 000	270 000	228 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 908 000	5 756 000	6 064 000	6 422 000
Total Current Assets	3 000	41 000	34 000	31 000
Total Assets	13 911 000	5 797 000	6 098 000	6 454 000
Total Retained Equity	887 000	671 000	401 000	173 000
Total Equity	1 687 000	1 471 000	1 201 000	973 000
Total Long-Term Debt	12 128 000	4 215 000	4 800 000	5 094 000
Total Current Debt	96 000	110 000	98 000	386 000
Total Equity and Debt	13 911 000	5 797 000	6 098 000	6 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 246 000	812 000	800 000	787 000
Other Income	0	0	0	0
Revenue	1 246 000	812 000	800 000	787 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	0	0	0
Depreciation	560 000	358 000	358 000	358 000
Impairment	0	0	0	0
Expenditure	703 000	365 000	370 000	369 000
Operating Profit	543 000	447 000	430 000	418 000
Financial Income	1 000	0	0	0
Financial Costs	267 000	100 000	139 000	173 000
Financial Balance	−266 000	−100 000	−139 000	−173 000
Dividends	0	0	0	0
Net Income	216 000	270 000	228 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 908 000	5 756 000	6 064 000	6 422 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 908 000	5 756 000	6 064 000	6 422 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 908 000	5 756 000	6 064 000	6 422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	41 000	34 000	31 000
Total Current Assets	3 000	41 000	34 000	31 000
Total Assets	13 911 000	5 797 000	6 098 000	6 454 000
Total Equity	1 687 000	1 471 000	1 201 000	973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 128 000	4 215 000	4 800 000	5 094 000
Creditors	0	0	0	0
Unpaid Taxes	35 000	34 000	33 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	282 000
Total Current Debt	96 000	110 000	98 000	386 000
Total Equity and Debt	13 911 000	5 797 000	6 098 000	6 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,8 %	18,35 %	18,98 %	17,78 %
Debt-to-Equity Ratio	7,19	2,87	4	5,24
Operating Profit Margin	43,58 %	55,05 %	53,75 %	53,11 %
Current Ratio	0,03	0,37	0,35	0,08
Quick Ratio	0,03	0,37	0,35	0,08
Equity Ratio	0,12	0,25	0,2	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %