SALESJOBS AS

0157 OSLO

Finances

Share Ownership

Return on Equity

247,77 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 226 000	7 294 000	4 297 000	4 635 000
Net Income	1 670 000	1 427 000	290 000	335 000
Total Assets	3 945 000	3 207 000	2 053 000	1 498 000
Total Equity	674 000	340 000	883 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 226 000	7 294 000	4 297 000	4 635 000
Expenditure	8 067 000	5 462 000	3 919 000	4 203 000
Operating Profit	2 159 000	1 831 000	378 000	432 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	2 150 000	1 831 000	379 000	432 000
Tax	480 000	404 000	89 000	98 000
Net Income	1 670 000	1 427 000	290 000	335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	45 000	56 000	51 000
Total Current Assets	3 885 000	3 162 000	1 998 000	1 447 000
Total Assets	3 945 000	3 207 000	2 053 000	1 498 000
Total Retained Equity	619 000	285 000	589 000	531 000
Total Equity	674 000	340 000	883 000	825 000
Total Long-Term Debt	3 000	2 000	5 000	3 000
Total Current Debt	3 268 000	2 865 000	1 166 000	670 000
Total Equity and Debt	3 945 000	3 207 000	2 053 000	1 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 226 000	7 294 000	4 177 000	4 635 000
Other Income	0	0	120 000	0
Revenue	10 226 000	7 294 000	4 297 000	4 635 000
Cost of Goods Sold	1 095 000	995 000	753 000	958 000
Salary Costs	6 041 000	3 917 000	2 478 000	2 512 000
Depreciation	13 000	9 000	9 000	0
Impairment	0	0	0	0
Expenditure	8 067 000	5 462 000	3 919 000	4 203 000
Operating Profit	2 159 000	1 831 000	378 000	432 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	1 336 000	1 142 000	232 000	0
Net Income	1 670 000	1 427 000	290 000	335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	30 000	36 000	45 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	18 000	15 000	20 000	6 000
Total Fixed Assets	60 000	45 000	56 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 768 000	2 391 000	1 008 000	742 000
Total Current Assets	3 885 000	3 162 000	1 998 000	1 447 000
Total Assets	3 945 000	3 207 000	2 053 000	1 498 000
Total Equity	674 000	340 000	883 000	825 000
Short-Term Group Debt	1 336 000	1 142 000	232 000	0
Total Long-Term Debt	3 000	2 000	5 000	3 000
Creditors	46 000	48 000	13 000	56 000
Unpaid Taxes	877 000	802 000	517 000	321 000
Dividends	1 336 000	1 142 000	232 000	0
Other Current Debt	530 000	466 000	317 000	198 000
Total Current Debt	3 268 000	2 865 000	1 166 000	670 000
Total Equity and Debt	3 945 000	3 207 000	2 053 000	1 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	247,77 %	419,71 %	32,84 %	40,61 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	21,11 %	25,1 %	8,8 %	9,32 %
Current Ratio	1,19	1,1	1,71	2,16
Quick Ratio	1,19	1,1	1,71	2,16
Equity Ratio	0,17	0,11	0,43	0,55
Gross Profit Margin	89,29 %	86,36 %	82,48 %	79,33 %