JUDI NAILS AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

92,93 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 478 000	3 050 000	2 249 000	1 173 000
Net Income	486 000	134 000	221 000	104 000
Total Assets	981 000	891 000	686 000	368 000
Total Equity	523 000	167 000	333 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 478 000	3 050 000	2 249 000	1 173 000
Expenditure	2 854 000	2 874 000	1 960 000	1 042 000
Operating Profit	623 000	176 000	289 000	130 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	6 000	8 000
Financial Balance	−1 000	−4 000	−6 000	−8 000
Earnings Before Tax	623 000	171 000	283 000	123 000
Tax	137 000	38 000	62 000	19 000
Net Income	486 000	134 000	221 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	11 000	11 000
Total Current Assets	981 000	880 000	675 000	357 000
Total Assets	981 000	891 000	686 000	368 000
Total Retained Equity	493 000	137 000	303 000	83 000
Total Equity	523 000	167 000	333 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	458 000	724 000	353 000	255 000
Total Equity and Debt	981 000	891 000	686 000	368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 478 000	2 992 000	2 134 000	1 113 000
Other Income	0	59 000	116 000	60 000
Revenue	3 478 000	3 050 000	2 249 000	1 173 000
Cost of Goods Sold	1 394 000	1 335 000	1 174 000	532 000
Salary Costs	1 010 000	1 153 000	435 000	254 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 854 000	2 874 000	1 960 000	1 042 000
Operating Profit	623 000	176 000	289 000	130 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	6 000	8 000
Financial Balance	−1 000	−4 000	−6 000	−8 000
Dividends	130 000	300 000	0	0
Net Income	486 000	134 000	221 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	11 000	11 000	11 000
Total Fixed Assets	0	11 000	11 000	11 000
Stock	672 000	636 000	343 000	202 000
Total Investments	0	0	0	0
Cash, Bank	290 000	203 000	277 000	136 000
Total Current Assets	981 000	880 000	675 000	357 000
Total Assets	981 000	891 000	686 000	368 000
Total Equity	523 000	167 000	333 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	28 000	6 000	0
Unpaid Taxes	194 000	260 000	136 000	72 000
Dividends	130 000	300 000	0	0
Other Current Debt	119 000	399 000	148 000	164 000
Total Current Debt	458 000	724 000	353 000	255 000
Total Equity and Debt	981 000	891 000	686 000	368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,93 %	80,24 %	66,37 %	92,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,91 %	5,77 %	12,85 %	11,08 %
Current Ratio	2,14	1,22	1,91	1,4
Quick Ratio	−4,58	10	67,5	6,74
Equity Ratio	0,53	0,19	0,49	0,31
Gross Profit Margin	59,92 %	56,23 %	47,8 %	54,65 %