SANDALS ELEKTRISKE AS

6102 VOLDA

Finances

Share Ownership

Return on Equity

9,78 %

Current Ratio

11,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	84 000	94 000	47 000
Net Income	9 000	16 000	24 000	8 000
Total Assets	101 000	91 000	76 000	50 000
Total Equity	92 000	83 000	67 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	84 000	94 000	47 000
Expenditure	34 000	63 000	63 000	36 000
Operating Profit	12 000	21 000	31 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	21 000	31 000	11 000
Tax	3 000	5 000	7 000	2 000
Net Income	9 000	16 000	24 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	101 000	91 000	76 000	50 000
Total Assets	101 000	91 000	76 000	50 000
Total Retained Equity	62 000	53 000	37 000	12 000
Total Equity	92 000	83 000	67 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	8 000	9 000	8 000
Total Equity and Debt	101 000	91 000	76 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	84 000	94 000	47 000
Other Income	0	0	0	0
Revenue	45 000	84 000	94 000	47 000
Cost of Goods Sold	22 000	47 000	54 000	31 000
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	63 000	63 000	36 000
Operating Profit	12 000	21 000	31 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	9 000	16 000	24 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 000	9 000	11 000	8 000
Total Investments	0	0	0	0
Cash, Bank	44 000	16 000	61 000	42 000
Total Current Assets	101 000	91 000	76 000	50 000
Total Assets	101 000	91 000	76 000	50 000
Total Equity	92 000	83 000	67 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	4 000	2 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	8 000	9 000	8 000
Total Equity and Debt	101 000	91 000	76 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,78 %	19,28 %	35,82 %	19,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,67 %	25 %	32,98 %	23,4 %
Current Ratio	11,22	11,38	8,44	6,25
Quick Ratio	20,2	−91	−38	-
Equity Ratio	0,91	0,91	0,88	0,84
Gross Profit Margin	51,11 %	44,05 %	42,55 %	34,04 %