SUNDE BOLIG AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

517,76 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 963 000	179 272 000	174 290 000	103 540 000
Net Income	11 515 000	13 835 000	16 685 000	3 226 000
Total Assets	55 762 000	141 209 000	168 425 000	179 473 000
Total Equity	2 224 000	36 308 000	22 473 000	5 788 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 963 000	179 272 000	174 290 000	103 540 000
Expenditure	107 230 000	159 222 000	149 283 000	93 758 000
Operating Profit	17 734 000	20 051 000	25 007 000	9 782 000
Financial Income	18 000	1 000	10 000	7 000
Financial Costs	2 988 000	2 314 000	3 625 000	5 654 000
Financial Balance	−2 970 000	−2 313 000	−3 615 000	−5 647 000
Earnings Before Tax	14 763 000	17 738 000	21 391 000	4 135 000
Tax	3 248 000	3 902 000	4 706 000	910 000
Net Income	11 515 000	13 835 000	16 685 000	3 226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	55 762 000	141 209 000	168 425 000	179 473 000
Total Assets	55 762 000	141 209 000	168 425 000	179 473 000
Total Retained Equity	25 000	34 109 000	20 274 000	3 589 000
Total Equity	2 224 000	36 308 000	22 473 000	5 788 000
Total Long-Term Debt	0	96 670 000	142 056 000	155 427 000
Total Current Debt	53 538 000	8 231 000	3 896 000	18 258 000
Total Equity and Debt	55 762 000	141 209 000	168 425 000	179 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 963 000	179 272 000	174 290 000	103 540 000
Other Income	0	0	0	0
Revenue	124 963 000	179 272 000	174 290 000	103 540 000
Cost of Goods Sold	104 887 000	155 989 000	146 585 000	89 427 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 230 000	159 222 000	149 283 000	93 758 000
Operating Profit	17 734 000	20 051 000	25 007 000	9 782 000
Financial Income	18 000	1 000	10 000	7 000
Financial Costs	2 988 000	2 314 000	3 625 000	5 654 000
Financial Balance	−2 970 000	−2 313 000	−3 615 000	−5 647 000
Dividends	45 600 000	0	0	0
Net Income	11 515 000	13 835 000	16 685 000	3 226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	41 368 000	82 558 000	101 097 000
Total Investments	0	0	0	0
Cash, Bank	51 156 000	641 000	6 394 000	121 000
Total Current Assets	55 762 000	141 209 000	168 425 000	179 473 000
Total Assets	55 762 000	141 209 000	168 425 000	179 473 000
Total Equity	2 224 000	36 308 000	22 473 000	5 788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	96 670 000	142 056 000	155 427 000
Creditors	402 000	4 051 000	808 000	16 690 000
Unpaid Taxes	1 000	0	0	0
Dividends	45 600 000	0	0	0
Other Current Debt	1 299 000	196 000	442 000	1 568 000
Total Current Debt	53 538 000	8 231 000	3 896 000	18 258 000
Total Equity and Debt	55 762 000	141 209 000	168 425 000	179 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	517,76 %	38,1 %	74,24 %	55,74 %
Debt-to-Equity Ratio	0	2,66	6,32	26,85
Operating Profit Margin	14,19 %	11,18 %	14,35 %	9,45 %
Current Ratio	1,04	17,16	43,23	9,83
Quick Ratio	1,04	−4,26	−2,14	−2,17
Equity Ratio	0,04	0,26	0,13	0,03
Gross Profit Margin	16,07 %	12,99 %	15,9 %	13,63 %