RUD VEST II BOLIGSAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

63,48 %

Current Ratio

13,49

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	620 000	615 000	489 000
Net Income	179 000	255 000	72 000	162 000
Total Assets	472 000	417 000	390 000	357 000
Total Equity	282 000	103 000	−152 000	−224 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	620 000	615 000	489 000
Expenditure	419 000	352 000	529 000	306 000
Operating Profit	185 000	267 000	87 000	182 000
Financial Income	4 000	0	3 000	4 000
Financial Costs	10 000	12 000	18 000	24 000
Financial Balance	−6 000	−12 000	−15 000	−20 000
Earnings Before Tax	179 000	255 000	72 000	162 000
Tax	0	0	0	0
Net Income	179 000	255 000	72 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	472 000	417 000	390 000	357 000
Total Assets	472 000	417 000	390 000	357 000
Total Retained Equity	282 000	103 000	−152 000	−224 000
Total Equity	282 000	103 000	−152 000	−224 000
Total Long-Term Debt	154 000	272 000	386 000	495 000
Total Current Debt	35 000	43 000	156 000	85 000
Total Equity and Debt	472 000	417 000	390 000	357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	620 000	615 000	489 000
Revenue	603 000	620 000	615 000	489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	18 000	18 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	419 000	352 000	529 000	306 000
Operating Profit	185 000	267 000	87 000	182 000
Financial Income	4 000	0	3 000	4 000
Financial Costs	10 000	12 000	18 000	24 000
Financial Balance	−6 000	−12 000	−15 000	−20 000
Dividends	0	0	0	0
Net Income	179 000	255 000	72 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	396 000	369 000	333 000
Total Current Assets	472 000	417 000	390 000	357 000
Total Assets	472 000	417 000	390 000	357 000
Total Equity	282 000	103 000	−152 000	−224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	154 000	272 000	386 000	495 000
Creditors	33 000	43 000	139 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	18 000	63 000
Total Current Debt	35 000	43 000	156 000	85 000
Total Equity and Debt	472 000	417 000	390 000	357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,48 %	247,57 %	−47,37 %	−72,32 %
Debt-to-Equity Ratio	0,55	2,64	−2,54	−2,21
Operating Profit Margin	30,68 %	43,06 %	14,15 %	37,22 %
Current Ratio	13,49	9,7	2,5	4,2
Quick Ratio	13,49	9,7	2,5	4,2
Equity Ratio	0,6	0,25	−0,39	−0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table