company

BULLROCK AS

4045 HAFRSFJORD

Finances

Share Ownership

Return on Equity

30,73 %

Current Ratio

0,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 703 000	1 141 000	0	0
Net Income	161 000	376 000	−31 000	−3 000
Total Assets	1 013 000	809 000	14 000	16 000
Total Equity	524 000	363 000	−13 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 703 000	1 141 000	0	0
Expenditure	1 495 000	662 000	31 000	3 000
Operating Profit	208 000	479 000	−31 000	−3 000
Financial Income	0	0	0	0
Financial Costs	1 000	9 000	0	0
Financial Balance	−1 000	−9 000	0	0
Earnings Before Tax	207 000	470 000	−31 000	−3 000
Tax	45 000	94 000	0	0
Net Income	161 000	376 000	−31 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	400 000	0	0
Total Current Assets	413 000	409 000	14 000	16 000
Total Assets	1 013 000	809 000	14 000	16 000
Total Retained Equity	494 000	333 000	−43 000	−14 000
Total Equity	524 000	363 000	−13 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	489 000	447 000	27 000	0
Total Equity and Debt	1 013 000	809 000	14 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 703 000	1 141 000	0	0
Other Income	0	0	0	0
Revenue	1 703 000	1 141 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 270 000	549 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 495 000	662 000	31 000	3 000
Operating Profit	208 000	479 000	−31 000	−3 000
Financial Income	0	0	0	0
Financial Costs	1 000	9 000	0	0
Financial Balance	−1 000	−9 000	0	0
Dividends	0	0	0	0
Net Income	161 000	376 000	−31 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	400 000	0	0
Total Fixed Assets	600 000	400 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	68 000	14 000	16 000
Total Current Assets	413 000	409 000	14 000	16 000
Total Assets	1 013 000	809 000	14 000	16 000
Total Equity	524 000	363 000	−13 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	0	0
Unpaid Taxes	97 000	148 000	0	0
Dividends	0	0	0	0
Other Current Debt	320 000	205 000	27 000	0
Total Current Debt	489 000	447 000	27 000	0
Total Equity and Debt	1 013 000	809 000	14 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,73 %	103,58 %	238,46 %	−18,75 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	12,21 %	41,98 %	-	-
Current Ratio	0,84	0,91	0,52	-
Quick Ratio	0,84	0,91	0,52	-
Equity Ratio	0,52	0,45	−0,93	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English