J O EIENDOM AS

3675 NOTODDEN

Finances

Share Ownership

Return on Equity

85,44 %

Current Ratio

0,79

Debt-to-Equity Ratio

36,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	495 000	520 000	480 000
Net Income	88 000	64 000	92 000	20 000
Total Assets	4 192 000	4 279 000	4 340 000	4 683 000
Total Equity	103 000	138 000	80 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	495 000	520 000	480 000
Expenditure	229 000	237 000	188 000	221 000
Operating Profit	311 000	258 000	332 000	259 000
Financial Income	0	0	0	0
Financial Costs	188 000	165 000	206 000	216 000
Financial Balance	−188 000	−165 000	−206 000	−216 000
Earnings Before Tax	123 000	94 000	126 000	44 000
Tax	35 000	30 000	34 000	24 000
Net Income	88 000	64 000	92 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 961 000	4 082 000	4 126 000	4 247 000
Total Current Assets	231 000	197 000	215 000	437 000
Total Assets	4 192 000	4 279 000	4 340 000	4 683 000
Total Retained Equity	−83 000	−48 000	−5 000	25 000
Total Equity	103 000	138 000	80 000	110 000
Total Long-Term Debt	3 796 000	4 006 000	4 102 000	4 422 000
Total Current Debt	294 000	136 000	159 000	152 000
Total Equity and Debt	4 192 000	4 279 000	4 340 000	4 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	495 000	520 000	480 000
Revenue	540 000	495 000	520 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	229 000	237 000	188 000	221 000
Operating Profit	311 000	258 000	332 000	259 000
Financial Income	0	0	0	0
Financial Costs	188 000	165 000	206 000	216 000
Financial Balance	−188 000	−165 000	−206 000	−216 000
Dividends	0	0	0	0
Net Income	88 000	64 000	92 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 851 000	3 972 000	4 093 000	4 213 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 851 000	3 972 000	4 093 000	4 213 000
Total Fiancial Fixed Assets	110 000	110 000	33 000	33 000
Total Fixed Assets	3 961 000	4 082 000	4 126 000	4 247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	18 000	58 000	6 000
Total Current Assets	231 000	197 000	215 000	437 000
Total Assets	4 192 000	4 279 000	4 340 000	4 683 000
Total Equity	103 000	138 000	80 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 796 000	4 006 000	4 102 000	4 422 000
Creditors	0	0	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	294 000	136 000	156 000	148 000
Total Current Debt	294 000	136 000	159 000	152 000
Total Equity and Debt	4 192 000	4 279 000	4 340 000	4 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,44 %	46,38 %	115 %	18,18 %
Debt-to-Equity Ratio	36,85	29,03	51,28	40,2
Operating Profit Margin	57,59 %	52,12 %	63,85 %	53,96 %
Current Ratio	0,79	1,45	1,35	2,88
Quick Ratio	0,79	1,45	1,35	2,88
Equity Ratio	0,02	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %