VIKA RÅDGIVING AS

4051 SOLA

Finances

Return on Equity

203,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	457 000	16 000	−14 000	201 000
Total Assets	225 000	85 000	155 000	294 000
Total Equity	225 000	67 000	131 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	34 000	15 000	47 000
Operating Profit	−23 000	−34 000	−15 000	−47 000
Financial Income	481 000	50 000	1 000	248 000
Financial Costs	0	0	0	0
Financial Balance	481 000	50 000	1 000	248 000
Earnings Before Tax	457 000	16 000	−14 000	201 000
Tax	0	0	0	0
Net Income	457 000	16 000	−14 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	36 000	15 000	15 000
Total Current Assets	194 000	49 000	140 000	279 000
Total Assets	225 000	85 000	155 000	294 000
Total Retained Equity	195 000	37 000	101 000	215 000
Total Equity	225 000	67 000	131 000	245 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	17 000	24 000	48 000
Total Equity and Debt	225 000	85 000	155 000	294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−1 000
Depreciation	5 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	23 000	34 000	15 000	47 000
Operating Profit	−23 000	−34 000	−15 000	−47 000
Financial Income	481 000	50 000	1 000	248 000
Financial Costs	0	0	0	0
Financial Balance	481 000	50 000	1 000	248 000
Dividends	300 000	80 000	100 000	0
Net Income	457 000	16 000	−14 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	0	0
Total Tangible Assets	16 000	21 000	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	31 000	36 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	49 000	140 000	2 000
Total Current Assets	194 000	49 000	140 000	279 000
Total Assets	225 000	85 000	155 000	294 000
Total Equity	225 000	67 000	131 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	2 000	2 000	2 000
Dividends	300 000	80 000	100 000	0
Other Current Debt	0	15 000	21 000	46 000
Total Current Debt	0	17 000	24 000	48 000
Total Equity and Debt	225 000	85 000	155 000	294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	203,11 %	23,88 %	−10,69 %	82,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	2,88	5,83	5,81
Quick Ratio	-	2,88	5,83	5,81
Equity Ratio	1	0,79	0,85	0,83
Gross Profit Margin	-	-	-	-