PRIF 2017 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

2 046

Debt-to-Equity Ratio

Key figures (EUR)	2022	2021	2020	2019
Revenue	3 055 000	2 728 000	554 000	586 000
Net Income	2 871 000	2 641 000	410 000	446 000
Total Assets	19 464 000	15 537 000	11 137 000	9 850 000
Total Equity	19 463 000	15 536 000	11 135 000	9 844 000

Income (EUR)	2022	2021	2020	2019
Revenue	3 055 000	2 728 000	554 000	586 000
Expenditure	123 000	120 000	116 000	128 000
Operating Profit	2 932 000	2 608 000	438 000	458 000
Financial Income	−61 000	34 000	1 000	1 000
Financial Costs	0	0	29 000	13 000
Financial Balance	−61 000	34 000	−28 000	−12 000
Earnings Before Tax	2 871 000	2 641 000	410 000	446 000
Tax	0	0	0	0
Net Income	2 871 000	2 641 000	410 000	446 000

Balance (EUR)	2022	2021	2020	2019
Total Fixed Assets	17 419 000	15 520 000	9 885 000	8 312 000
Total Current Assets	2 046 000	17 000	1 251 000	1 538 000
Total Assets	19 464 000	15 537 000	11 137 000	9 850 000
Total Retained Equity	5 909 000	3 037 000	396 000	−14 000
Total Equity	19 463 000	15 536 000	11 135 000	9 844 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	2 000	7 000
Total Equity and Debt	19 464 000	15 537 000	11 137 000	9 850 000

Cash flow (EUR)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 055 000	2 728 000	554 000	586 000
Revenue	3 055 000	2 728 000	554 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	5 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	120 000	116 000	128 000
Operating Profit	2 932 000	2 608 000	438 000	458 000
Financial Income	−61 000	34 000	1 000	1 000
Financial Costs	0	0	29 000	13 000
Financial Balance	−61 000	34 000	−28 000	−12 000
Dividends	0	0	0	0
Net Income	2 871 000	2 641 000	410 000	446 000

Balance details (EUR)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 419 000	15 520 000	9 885 000	8 312 000
Total Fixed Assets	17 419 000	15 520 000	9 885 000	8 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 046 000	17 000	1 251 000	1 538 000
Total Current Assets	2 046 000	17 000	1 251 000	1 538 000
Total Assets	19 464 000	15 537 000	11 137 000	9 850 000
Total Equity	19 463 000	15 536 000	11 135 000	9 844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	1 000	1 000	2 000	7 000
Total Equity and Debt	19 464 000	15 537 000	11 137 000	9 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	17 %	3,68 %	4,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,97 %	95,6 %	79,06 %	78,16 %
Current Ratio	2 046	17	625,5	219,71
Quick Ratio	2 046	17	625,5	219,71
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %