company

SAMEIET VALLEJORDET 2-32

2815 GJØVIK

Finances

Share Ownership

Return on Equity

32,38 %

Current Ratio

15,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	782 000	652 000	611 000
Net Income	259 000	153 000	156 000	88 000
Total Assets	855 000	574 000	448 000	290 000
Total Equity	800 000	541 000	388 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	782 000	652 000	611 000
Expenditure	680 000	633 000	499 000	525 000
Operating Profit	255 000	149 000	154 000	87 000
Financial Income	5 000	3 000	2 000	4 000
Financial Costs	1 000	0	0	2 000
Financial Balance	4 000	3 000	2 000	2 000
Earnings Before Tax	259 000	153 000	156 000	88 000
Tax	0	0	0	0
Net Income	259 000	153 000	156 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	855 000	574 000	448 000	290 000
Total Assets	855 000	574 000	448 000	290 000
Total Retained Equity	800 000	541 000	388 000	232 000
Total Equity	800 000	541 000	388 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	33 000	60 000	57 000
Total Equity and Debt	855 000	574 000	448 000	290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	936 000	782 000	652 000	611 000
Revenue	936 000	782 000	652 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	29 000	28 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	680 000	633 000	499 000	525 000
Operating Profit	255 000	149 000	154 000	87 000
Financial Income	5 000	3 000	2 000	4 000
Financial Costs	1 000	0	0	2 000
Financial Balance	4 000	3 000	2 000	2 000
Dividends	0	0	0	0
Net Income	259 000	153 000	156 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	820 000	476 000	411 000	245 000
Total Current Assets	855 000	574 000	448 000	290 000
Total Assets	855 000	574 000	448 000	290 000
Total Equity	800 000	541 000	388 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	33 000	44 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−6 000	0	16 000	0
Total Current Debt	54 000	33 000	60 000	57 000
Total Equity and Debt	855 000	574 000	448 000	290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,38 %	28,28 %	40,21 %	37,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,24 %	19,05 %	23,62 %	14,24 %
Current Ratio	15,83	17,39	7,47	5,09
Quick Ratio	15,83	17,39	7,47	5,09
Equity Ratio	0,94	0,94	0,87	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English