HELLELAND KONSULENTTJENESTER AS

4351 KLEPPE

Finances

Share Ownership

Return on Equity

−79,17 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	31 000	43 000	85 000
Net Income	−19 000	27 000	9 000	66 000
Total Assets	39 000	45 000	22 000	0
Total Equity	24 000	43 000	16 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	31 000	43 000	85 000
Expenditure	112 000	4 000	34 000	19 000
Operating Profit	−18 000	27 000	9 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	27 000	9 000	66 000
Tax	1 000	0	0	0
Net Income	−19 000	27 000	9 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	39 000	45 000	22 000	0
Total Assets	39 000	45 000	22 000	0
Total Retained Equity	−6 000	13 000	−14 000	−34 000
Total Equity	24 000	43 000	16 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	2 000	5 000	4 000
Total Equity and Debt	39 000	45 000	22 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 000	31 000	43 000	85 000
Other Income	0	0	0	0
Revenue	94 000	31 000	43 000	85 000
Cost of Goods Sold	0	2 000	3 000	1 000
Salary Costs	64 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	4 000	34 000	19 000
Operating Profit	−18 000	27 000	9 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	27 000	9 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	24 000	0	0
Total Current Assets	39 000	45 000	22 000	0
Total Assets	39 000	45 000	22 000	0
Total Equity	24 000	43 000	16 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	2 000	3 000	4 000
Total Current Debt	15 000	2 000	5 000	4 000
Total Equity and Debt	39 000	45 000	22 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,17 %	62,79 %	56,25 %	−1 650 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−19,15 %	87,1 %	20,93 %	77,65 %
Current Ratio	2,6	22,5	4,4	0
Quick Ratio	2,6	22,5	4,4	0
Equity Ratio	0,62	0,96	0,73	-
Gross Profit Margin	100 %	93,55 %	93,02 %	98,82 %