company

SANDBRAATEN AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

36,97 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 000	372 000	396 000	511 000
Net Income	−156 000	−188 000	−40 000	−21 000
Total Assets	376 000	−311 000	−10 000	−49 000
Total Equity	−422 000	−265 000	−142 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 000	372 000	396 000	511 000
Expenditure	582 000	559 000	458 000	531 000
Operating Profit	−155 000	−188 000	−62 000	−21 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−156 000	−188 000	−62 000	−21 000
Tax	0	0	−22 000	0
Net Income	−156 000	−188 000	−40 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	21 000	15 000	19 000
Total Current Assets	356 000	−332 000	−25 000	−68 000
Total Assets	376 000	−311 000	−10 000	−49 000
Total Retained Equity	−452 000	−290 000	−172 000	−126 000
Total Equity	−422 000	−265 000	−142 000	−102 000
Total Long-Term Debt	0	0	24 000	0
Total Current Debt	797 000	−46 000	109 000	53 000
Total Equity and Debt	376 000	−311 000	−10 000	−49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	427 000	372 000	396 000	511 000
Other Income	0	0	0	0
Revenue	427 000	372 000	396 000	511 000
Cost of Goods Sold	12 000	4 000	9 000	1 000
Salary Costs	195 000	133 000	265 000	280 000
Depreciation	7 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	582 000	559 000	458 000	531 000
Operating Profit	−155 000	−188 000	−62 000	−21 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−156 000	−188 000	−40 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	14 000	21 000	0	19 000
Fixtures	5 000	0	11 000	0
Total Tangible Assets	19 000	21 000	11 000	19 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	20 000	21 000	15 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	−279 000	−25 000	4 000
Total Current Assets	356 000	−332 000	−25 000	−68 000
Total Assets	376 000	−311 000	−10 000	−49 000
Total Equity	−422 000	−265 000	−142 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	24 000	0
Creditors	13 000	−3 000	2 000	0
Unpaid Taxes	3 000	−78 000	11 000	14 000
Dividends	0	0	0	0
Other Current Debt	121 000	32 000	96 000	35 000
Total Current Debt	797 000	−46 000	109 000	53 000
Total Equity and Debt	376 000	−311 000	−10 000	−49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,97 %	70,94 %	28,17 %	20,59 %
Debt-to-Equity Ratio	−0	−0	−0,17	−0
Operating Profit Margin	−36,3 %	−50,54 %	−15,66 %	−4,11 %
Current Ratio	0,45	7,22	−0,23	−1,28
Quick Ratio	0,45	7,22	−0,23	−1,28
Equity Ratio	−1,12	0,85	14,2	2,08
Gross Profit Margin	97,19 %	98,92 %	97,73 %	99,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English