ANYONE AS

0653 OSLO

Finances

Share Ownership

Return on Equity

1 184,85 %

Current Ratio

0,9

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	1 450 000	913 000	1 815 000
Net Income	−391 000	158 000	−19 000	38 000
Total Assets	287 000	813 000	332 000	592 000
Total Equity	−33 000	358 000	200 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	1 450 000	913 000	1 815 000
Expenditure	1 386 000	1 181 000	932 000	1 767 000
Operating Profit	−441 000	269 000	−18 000	48 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	0
Financial Balance	−7 000	0	−1 000	0
Earnings Before Tax	−447 000	269 000	−19 000	48 000
Tax	−56 000	111 000	0	11 000
Net Income	−391 000	158 000	−19 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	287 000	813 000	332 000	592 000
Total Assets	287 000	813 000	332 000	592 000
Total Retained Equity	−63 000	328 000	170 000	188 000
Total Equity	−33 000	358 000	200 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	455 000	133 000	373 000
Total Equity and Debt	287 000	813 000	332 000	592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	913 000	1 450 000	865 000	1 815 000
Other Income	33 000	0	48 000	0
Revenue	946 000	1 450 000	913 000	1 815 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	1 098 000	870 000	665 000	1 507 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 386 000	1 181 000	932 000	1 767 000
Operating Profit	−441 000	269 000	−18 000	48 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	0
Financial Balance	−7 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−391 000	158 000	−19 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	297 000	264 000	566 000
Total Current Assets	287 000	813 000	332 000	592 000
Total Assets	287 000	813 000	332 000	592 000
Total Equity	−33 000	358 000	200 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	5 000	29 000
Unpaid Taxes	131 000	188 000	59 000	134 000
Dividends	0	0	0	0
Other Current Debt	186 000	148 000	69 000	158 000
Total Current Debt	320 000	455 000	133 000	373 000
Total Equity and Debt	287 000	813 000	332 000	592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 184,85 %	44,13 %	−9,5 %	17,43 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−46,62 %	18,55 %	−1,97 %	2,64 %
Current Ratio	0,9	1,79	2,5	1,59
Quick Ratio	0,9	1,79	2,5	1,59
Equity Ratio	−0,11	0,44	0,6	0,37
Gross Profit Margin	99,89 %	100 %	100 %	100 %