WANGEN HOLDING AS

2014 BLYSTADLIA

Finances

Return on Equity

4,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	275 000	−24 000	9 605 000	391 000
Total Assets	6 032 000	7 508 000	9 574 000	820 000
Total Equity	6 032 000	7 508 000	9 574 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	24 000	22 000	34 000
Operating Profit	−25 000	−24 000	−22 000	−34 000
Financial Income	300 000	0	9 627 000	425 000
Financial Costs	0	0	0	0
Financial Balance	300 000	0	9 627 000	425 000
Earnings Before Tax	275 000	−24 000	9 605 000	391 000
Tax	0	0	0	0
Net Income	275 000	−24 000	9 605 000	391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000 000	5 000 000	5 000 000	373 000
Total Current Assets	1 032 000	2 508 000	4 574 000	447 000
Total Assets	6 032 000	7 508 000	9 574 000	820 000
Total Retained Equity	6 002 000	7 478 000	9 544 000	790 000
Total Equity	6 032 000	7 508 000	9 574 000	820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 032 000	7 508 000	9 574 000	820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	24 000	22 000	34 000
Operating Profit	−25 000	−24 000	−22 000	−34 000
Financial Income	300 000	0	9 627 000	425 000
Financial Costs	0	0	0	0
Financial Balance	300 000	0	9 627 000	425 000
Dividends	0	0	0	0
Net Income	275 000	−24 000	9 605 000	391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000 000	5 000 000	5 000 000	373 000
Total Fixed Assets	5 000 000	5 000 000	5 000 000	373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000 000	2 480 000	3 296 000	2 000
Total Current Assets	1 032 000	2 508 000	4 574 000	447 000
Total Assets	6 032 000	7 508 000	9 574 000	820 000
Total Equity	6 032 000	7 508 000	9 574 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 032 000	7 508 000	9 574 000	820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,56 %	−0,32 %	100,32 %	47,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-