company

JOSEPH SMITH AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−37,58 %

Current Ratio

0,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 120 000	4 262 000	5 889 000
Net Income	−56 000	−296 000	51 000	110 000
Total Assets	448 000	643 000	1 725 000	2 159 000
Total Equity	149 000	205 000	502 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 120 000	4 262 000	5 889 000
Expenditure	1 600 000	1 429 000	4 199 000	5 731 000
Operating Profit	−52 000	−308 000	63 000	157 000
Financial Income	0	0	1 000	1 000
Financial Costs	4 000	0	1 000	17 000
Financial Balance	−4 000	0	0	−16 000
Earnings Before Tax	−56 000	−308 000	62 000	141 000
Tax	0	−11 000	11 000	31 000
Net Income	−56 000	−296 000	51 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	251 000	391 000	1 202 000	896 000
Total Current Assets	197 000	253 000	523 000	1 263 000
Total Assets	448 000	643 000	1 725 000	2 159 000
Total Retained Equity	−201 000	−144 000	152 000	101 000
Total Equity	149 000	205 000	502 000	451 000
Total Long-Term Debt	0	194 000	448 000	476 000
Total Current Debt	299 000	245 000	776 000	1 232 000
Total Equity and Debt	448 000	643 000	1 725 000	2 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 535 000	931 000	4 048 000	5 863 000
Other Income	12 000	189 000	214 000	26 000
Revenue	1 547 000	1 120 000	4 262 000	5 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	897 000	568 000	2 546 000	3 787 000
Depreciation	140 000	185 000	287 000	230 000
Impairment	0	0	0	0
Expenditure	1 600 000	1 429 000	4 199 000	5 731 000
Operating Profit	−52 000	−308 000	63 000	157 000
Financial Income	0	0	1 000	1 000
Financial Costs	4 000	0	1 000	17 000
Financial Balance	−4 000	0	0	−16 000
Dividends	0	0	0	0
Net Income	−56 000	−296 000	51 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	251 000	391 000	1 202 000	896 000
Total Tangible Assets	251 000	391 000	1 202 000	896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	251 000	391 000	1 202 000	896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	219 000	339 000	693 000
Total Current Assets	197 000	253 000	523 000	1 263 000
Total Assets	448 000	643 000	1 725 000	2 159 000
Total Equity	149 000	205 000	502 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	194 000	448 000	476 000
Creditors	17 000	0	10 000	22 000
Unpaid Taxes	90 000	28 000	189 000	464 000
Dividends	0	0	0	0
Other Current Debt	192 000	216 000	577 000	715 000
Total Current Debt	299 000	245 000	776 000	1 232 000
Total Equity and Debt	448 000	643 000	1 725 000	2 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,58 %	−144,39 %	10,16 %	24,39 %
Debt-to-Equity Ratio	0	0,95	0,89	1,06
Operating Profit Margin	−3,36 %	−27,5 %	1,48 %	2,67 %
Current Ratio	0,66	1,03	0,67	1,03
Quick Ratio	0,66	1,03	0,67	1,03
Equity Ratio	0,33	0,32	0,29	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English