MYKLEBUST BUTIKKEIENDOM AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

6,92 %

Current Ratio

0,15

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 079 000	2 019 000	1 994 000	1 968 000
Net Income	657 000	745 000	637 000	489 000
Total Assets	31 273 000	31 548 000	32 698 000	32 228 000
Total Equity	9 499 000	9 490 000	9 456 000	9 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 079 000	2 019 000	1 994 000	1 968 000
Expenditure	525 000	531 000	535 000	576 000
Operating Profit	1 554 000	1 487 000	1 459 000	1 393 000
Financial Income	0	0	0	1 000
Financial Costs	712 000	532 000	642 000	767 000
Financial Balance	−712 000	−532 000	−642 000	−766 000
Earnings Before Tax	842 000	955 000	817 000	626 000
Tax	185 000	210 000	180 000	138 000
Net Income	657 000	745 000	637 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 586 000	31 063 000	31 539 000	32 015 000
Total Current Assets	687 000	486 000	1 159 000	213 000
Total Assets	31 273 000	31 548 000	32 698 000	32 228 000
Total Retained Equity	591 000	582 000	548 000	489 000
Total Equity	9 499 000	9 490 000	9 456 000	9 396 000
Total Long-Term Debt	17 068 000	17 955 000	17 946 000	18 369 000
Total Current Debt	4 706 000	4 103 000	5 296 000	4 463 000
Total Equity and Debt	31 273 000	31 548 000	32 698 000	32 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 079 000	2 019 000	1 994 000	1 968 000
Revenue	2 079 000	2 019 000	1 994 000	1 968 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	476 000	476 000	476 000	476 000
Impairment	0	0	0	0
Expenditure	525 000	531 000	535 000	576 000
Operating Profit	1 554 000	1 487 000	1 459 000	1 393 000
Financial Income	0	0	0	1 000
Financial Costs	712 000	532 000	642 000	767 000
Financial Balance	−712 000	−532 000	−642 000	−766 000
Dividends	0	0	0	0
Net Income	657 000	745 000	637 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 586 000	31 063 000	31 539 000	32 015 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 586 000	31 063 000	31 539 000	32 015 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 586 000	31 063 000	31 539 000	32 015 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	257 000	1 148 000	203 000
Total Current Assets	687 000	486 000	1 159 000	213 000
Total Assets	31 273 000	31 548 000	32 698 000	32 228 000
Total Equity	9 499 000	9 490 000	9 456 000	9 396 000
Short-Term Group Debt	4 230 000	3 797 000	4 934 000	4 071 000
Total Long-Term Debt	17 068 000	17 955 000	17 946 000	18 369 000
Creditors	4 000	0	14 000	7 000
Unpaid Taxes	88 000	85 000	81 000	81 000
Dividends	0	0	0	0
Other Current Debt	384 000	221 000	267 000	191 000
Total Current Debt	4 706 000	4 103 000	5 296 000	4 463 000
Total Equity and Debt	31 273 000	31 548 000	32 698 000	32 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	7,85 %	6,74 %	5,2 %
Debt-to-Equity Ratio	1,8	1,89	1,9	1,95
Operating Profit Margin	74,75 %	73,65 %	73,17 %	70,78 %
Current Ratio	0,15	0,12	0,22	0,05
Quick Ratio	0,15	0,12	0,22	0,05
Equity Ratio	0,3	0,3	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %