SIGN ENTREPRENØR AS

2642 KVAM

Finances

Share Ownership

Return on Equity

23,65 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 872 000	2 836 000	1 952 000	1 319 000
Net Income	149 000	274 000	124 000	85 000
Total Assets	1 370 000	912 000	584 000	363 000
Total Equity	630 000	482 000	208 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 872 000	2 836 000	1 952 000	1 319 000
Expenditure	3 641 000	2 819 000	1 797 000	1 206 000
Operating Profit	204 000	354 000	154 000	112 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	3 000
Financial Balance	−2 000	0	0	−3 000
Earnings Before Tax	201 000	354 000	154 000	110 000
Tax	53 000	80 000	30 000	25 000
Net Income	149 000	274 000	124 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	217 000	162 000	113 000
Total Current Assets	1 199 000	695 000	422 000	250 000
Total Assets	1 370 000	912 000	584 000	363 000
Total Retained Equity	600 000	452 000	178 000	54 000
Total Equity	630 000	482 000	208 000	84 000
Total Long-Term Debt	0	0	20 000	16 000
Total Current Debt	740 000	430 000	356 000	263 000
Total Equity and Debt	1 370 000	912 000	584 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 872 000	2 836 000	1 952 000	1 319 000
Other Income	0	0	0	0
Revenue	3 872 000	2 836 000	1 952 000	1 319 000
Cost of Goods Sold	1 056 000	1 101 000	889 000	344 000
Salary Costs	1 894 000	1 112 000	572 000	592 000
Depreciation	67 000	58 000	61 000	68 000
Impairment	0	0	0	0
Expenditure	3 641 000	2 819 000	1 797 000	1 206 000
Operating Profit	204 000	354 000	154 000	112 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	3 000
Financial Balance	−2 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	149 000	274 000	124 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	172 000	217 000	162 000	113 000
Total Tangible Assets	172 000	217 000	162 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	172 000	217 000	162 000	113 000
Stock	311 000	337 000	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	91 000	19 000	246 000
Total Current Assets	1 199 000	695 000	422 000	250 000
Total Assets	1 370 000	912 000	584 000	363 000
Total Equity	630 000	482 000	208 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	20 000	16 000
Creditors	12 000	50 000	12 000	2 000
Unpaid Taxes	396 000	132 000	120 000	103 000
Dividends	0	0	0	0
Other Current Debt	244 000	169 000	130 000	133 000
Total Current Debt	740 000	430 000	356 000	263 000
Total Equity and Debt	1 370 000	912 000	584 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,65 %	56,85 %	59,62 %	101,19 %
Debt-to-Equity Ratio	0	0	0,1	0,19
Operating Profit Margin	5,27 %	12,48 %	7,89 %	8,49 %
Current Ratio	1,62	1,62	1,19	0,95
Quick Ratio	2,79	7,47	1,19	0,95
Equity Ratio	0,46	0,53	0,36	0,23
Gross Profit Margin	72,73 %	61,18 %	54,46 %	73,92 %