GALAXY BISLETT AS

0168 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	93 000	50 000
Net Income	0	−31 000	118 000	−718 000
Total Assets	49 000	50 000	50 000	219 000
Total Equity	−2 841 000	−2 841 000	−2 810 000	−2 928 000

Income (NOK)	2021	2020	2019
Revenue	0	93 000	50 000
Expenditure	31 000	−25 000	768 000
Operating Profit	−31 000	118 000	−718 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−31 000	118 000	−718 000
Tax	0	0	0
Net Income	−31 000	118 000	−718 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	154 000
Total Current Assets	45 000	45 000	45 000	65 000
Total Assets	49 000	50 000	50 000	219 000
Total Retained Equity	−2 941 000	−2 941 000	−2 910 000	−3 028 000
Total Equity	−2 841 000	−2 841 000	−2 810 000	−2 928 000
Total Long-Term Debt	2 258 000	2 259 000	2 219 000	2 378 000
Total Current Debt	632 000	632 000	641 000	769 000
Total Equity and Debt	49 000	50 000	50 000	219 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	93 000	50 000
Revenue	0	93 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	0	−144 000	246 000
Depreciation	0	5 000	100 000
Impairment	0	0	342 000
Expenditure	31 000	−25 000	768 000
Operating Profit	−31 000	118 000	−718 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−31 000	118 000	−718 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	149 000
Total Tangible Assets	0	0	0	149 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	62 000
Total Current Assets	45 000	45 000	45 000	65 000
Total Assets	49 000	50 000	50 000	219 000
Total Equity	−2 841 000	−2 841 000	−2 810 000	−2 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 258 000	2 259 000	2 219 000	2 378 000
Creditors	215 000	215 000	225 000	209 000
Unpaid Taxes	0	0	0	18 000
Dividends	0	0	0	0
Other Current Debt	417 000	417 000	417 000	543 000
Total Current Debt	632 000	632 000	641 000	769 000
Total Equity and Debt	49 000	50 000	50 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	1,09 %	−4,2 %	24,52 %
Debt-to-Equity Ratio	−0,79	−0,8	−0,79	−0,81
Operating Profit Margin	-	-	126,88 %	−1 436 %
Current Ratio	0,07	0,07	0,07	0,08
Quick Ratio	0,07	0,07	0,07	0,08
Equity Ratio	−57,98	−56,82	−56,2	−13,37
Gross Profit Margin	-	-	100 %	100 %