BYGGIT OSLO AS

0582 OSLO

Finances

Share Ownership

Return on Equity

15,95 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	465 000	1 817 000	150 000
Net Income	−302 000	−611 000	−1 094 000	107 000
Total Assets	396 000	483 000	650 000	182 000
Total Equity	−1 893 000	−1 592 000	−980 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	465 000	1 817 000	150 000
Expenditure	168 000	1 074 000	2 885 000	12 000
Operating Profit	−167 000	−610 000	−1 068 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	26 000	0
Financial Balance	0	−2 000	−26 000	0
Earnings Before Tax	−167 000	−611 000	−1 094 000	138 000
Tax	134 000	0	0	30 000
Net Income	−302 000	−611 000	−1 094 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	293 000	366 000	457 000	0
Total Current Assets	104 000	117 000	193 000	182 000
Total Assets	396 000	483 000	650 000	182 000
Total Retained Equity	−1 923 000	−1 622 000	−1 010 000	74 000
Total Equity	−1 893 000	−1 592 000	−980 000	113 000
Total Long-Term Debt	134 000	0	0	0
Total Current Debt	2 155 000	2 074 000	1 631 000	69 000
Total Equity and Debt	396 000	483 000	650 000	182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	297 000	1 784 000	150 000
Other Income	0	167 000	33 000	0
Revenue	0	465 000	1 817 000	150 000
Cost of Goods Sold	0	142 000	587 000	0
Salary Costs	49 000	179 000	1 233 000	0
Depreciation	73 000	91 000	113 000	0
Impairment	0	0	0	0
Expenditure	168 000	1 074 000	2 885 000	12 000
Operating Profit	−167 000	−610 000	−1 068 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	26 000	0
Financial Balance	0	−2 000	−26 000	0
Dividends	0	0	0	0
Net Income	−302 000	−611 000	−1 094 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	293 000	366 000	457 000	0
Total Tangible Assets	293 000	366 000	457 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	293 000	366 000	457 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	106 000	183 000	82 000
Total Current Assets	104 000	117 000	193 000	182 000
Total Assets	396 000	483 000	650 000	182 000
Total Equity	−1 893 000	−1 592 000	−980 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	0	0	0
Creditors	587 000	582 000	34 000	3 000
Unpaid Taxes	0	9 000	118 000	32 000
Dividends	0	0	0	0
Other Current Debt	1 568 000	1 483 000	1 478 000	13 000
Total Current Debt	2 155 000	2 074 000	1 631 000	69 000
Total Equity and Debt	396 000	483 000	650 000	182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,95 %	38,38 %	111,63 %	94,69 %
Debt-to-Equity Ratio	−0,07	−0	−0	0
Operating Profit Margin	-	−131,18 %	−58,78 %	92 %
Current Ratio	0,05	0,06	0,12	2,64
Quick Ratio	0,05	0,06	0,12	2,64
Equity Ratio	−4,78	−3,3	−1,51	0,62
Gross Profit Margin	-	69,46 %	67,69 %	100 %