JEVNAKER KUNSTREKVISITA AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

13,24 %

Current Ratio

3,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 156 000	2 670 000	2 808 000	1 485 000
Net Income	159 000	423 000	250 000	236 000
Total Assets	1 654 000	518 000	424 000	372 000
Total Equity	1 201 000	1 043 000	620 000	369 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 156 000	2 670 000	2 808 000	1 485 000
Expenditure	1 941 000	2 125 000	2 479 000	1 175 000
Operating Profit	215 000	545 000	329 000	311 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	3 000	8 000	8 000
Financial Balance	−13 000	−3 000	−8 000	−8 000
Earnings Before Tax	202 000	542 000	321 000	303 000
Tax	44 000	119 000	71 000	67 000
Net Income	159 000	423 000	250 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 654 000	518 000	424 000	372 000
Total Assets	1 654 000	518 000	424 000	372 000
Total Retained Equity	1 171 000	1 018 000	595 000	345 000
Total Equity	1 201 000	1 043 000	620 000	369 000
Total Long-Term Debt	0	0	1 000	16 000
Total Current Debt	452 000	−525 000	−197 000	−13 000
Total Equity and Debt	1 654 000	518 000	424 000	372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 156 000	2 670 000	2 808 000	1 485 000
Other Income	0	0	0	0
Revenue	2 156 000	2 670 000	2 808 000	1 485 000
Cost of Goods Sold	1 399 000	1 472 000	1 752 000	751 000
Salary Costs	0	0	78 000	165 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 941 000	2 125 000	2 479 000	1 175 000
Operating Profit	215 000	545 000	329 000	311 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	3 000	8 000	8 000
Financial Balance	−13 000	−3 000	−8 000	−8 000
Dividends	0	0	0	0
Net Income	159 000	423 000	250 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	315 000	552 000	418 000	312 000
Total Investments	0	0	0	0
Cash, Bank	19 000	−47 000	−19 000	34 000
Total Current Assets	1 654 000	518 000	424 000	372 000
Total Assets	1 654 000	518 000	424 000	372 000
Total Equity	1 201 000	1 043 000	620 000	369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	16 000
Creditors	322 000	324 000	307 000	96 000
Unpaid Taxes	24 000	20 000	21 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	−988 000	−596 000	−206 000
Total Current Debt	452 000	−525 000	−197 000	−13 000
Total Equity and Debt	1 654 000	518 000	424 000	372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,24 %	40,56 %	40,32 %	63,96 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	9,97 %	20,41 %	11,72 %	20,94 %
Current Ratio	3,66	−0,99	−2,15	−28,62
Quick Ratio	12,07	−0,48	−0,69	−1,14
Equity Ratio	0,73	2,01	1,46	0,99
Gross Profit Margin	35,11 %	44,87 %	37,61 %	49,43 %