CHRISVIC PROSJEKT AS

1470 LØRENSKOG

Finances

Return on Equity

−8,1 %

Current Ratio

73,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	40 000	0	0
Net Income	−123 000	−79 000	−248 000	−181 000
Total Assets	1 536 000	1 909 000	1 988 000	2 236 000
Total Equity	1 518 000	1 891 000	1 970 000	2 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	40 000	0	0
Expenditure	123 000	119 000	209 000	181 000
Operating Profit	−123 000	−79 000	−209 000	−181 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	40 000	0
Financial Balance	0	0	−39 000	0
Earnings Before Tax	−123 000	−79 000	−248 000	−181 000
Tax	0	0	0	0
Net Income	−123 000	−79 000	−248 000	−181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	290 000	260 000	200 000	240 000
Total Current Assets	1 245 000	1 649 000	1 788 000	1 996 000
Total Assets	1 536 000	1 909 000	1 988 000	2 236 000
Total Retained Equity	1 496 000	1 869 000	1 948 000	2 196 000
Total Equity	1 518 000	1 891 000	1 970 000	2 219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	17 000	17 000	17 000
Total Equity and Debt	1 536 000	1 909 000	1 988 000	2 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	40 000	0	0
Revenue	0	40 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	119 000	209 000	181 000
Operating Profit	−123 000	−79 000	−209 000	−181 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	40 000	0
Financial Balance	0	0	−39 000	0
Dividends	0	0	0	0
Net Income	−123 000	−79 000	−248 000	−181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	260 000	260 000	200 000	240 000
Total Fixed Assets	290 000	260 000	200 000	240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 245 000	1 649 000	1 728 000	1 936 000
Total Current Assets	1 245 000	1 649 000	1 788 000	1 996 000
Total Assets	1 536 000	1 909 000	1 988 000	2 236 000
Total Equity	1 518 000	1 891 000	1 970 000	2 219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	17 000	17 000
Total Current Debt	17 000	17 000	17 000	17 000
Total Equity and Debt	1 536 000	1 909 000	1 988 000	2 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,1 %	−4,18 %	−12,59 %	−8,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−197,5 %	-	-
Current Ratio	73,24	97	105,18	117,41
Quick Ratio	73,24	97	105,18	117,41
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	100 %	-	-